Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-10 (11 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: ISSY LES MOULINEAUX (92130), Hauts-de-Seine
ACCIONA ENERGIA FRANCE : revenue, balance sheet and financial ratios
ACCIONA ENERGIA FRANCE is a French company
founded 11 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ISSY LES MOULINEAUX (92130),
this company of category PME
shows in 2024 a revenue of 38.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCIONA ENERGIA FRANCE (SIREN 804492726)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
38 709 292 €
21 924 812 €
37 280 775 €
68 768 233 €
70 183 744 €
44 722 904 €
21 109 049 €
8 811 708 €
Net income
-419 743 €
-3 615 763 €
-832 152 €
2 795 124 €
5 668 839 €
8 717 661 €
1 887 949 €
142 096 €
EBITDA
341 384 €
-2 940 623 €
-64 716 €
3 955 617 €
8 618 516 €
13 149 889 €
2 871 545 €
276 963 €
Net margin
-1.1%
-16.5%
-2.2%
4.1%
8.1%
19.5%
8.9%
1.6%
Revenue and income statement
In 2024, ACCIONA ENERGIA FRANCE achieves revenue of 38.7 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.5%. Vs 2023, growth of +77% (21.9 M€ -> 38.7 M€). After deducting consumption (30.5 M€), gross margin stands at 8.2 M€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 341 k€, representing 0.9% of revenue. Positive scissor effect: EBITDA margin improves by +14.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -420 k€ (-1.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
38 709 292 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 237 623 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
341 384 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-662 246 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-419 743 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.555%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.743%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.097
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCIONA ENERGIA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.635
28.099
6.653
3.471
2.054
1.38
0.585
0.409
Financial autonomy
35.37
33.598
47.095
44.853
42.508
41.779
46.364
40.555
Repayment capacity
0.382
0.515
0.092
0.097
0.126
5.982
-0.035
0.097
Cash flow / Revenue
3.492%
9.981%
20.404%
9.23%
4.91%
0.124%
-12.614%
1.743%
Sector positioning
Debt ratio
0.412024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good
In 2024, the debt ratio of ACCIONA ENERGIA FRANCE (0.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.55%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good
In 2024, the financial autonomy of ACCIONA ENERGIA FRANCE (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average-22 pts over 3 years
In 2024, the repayment capacity of ACCIONA ENERGIA FRANCE (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.25
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.059
Liquidity indicators evolution ACCIONA ENERGIA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.077
142.118
158.37
133.478
158.248
159.883
167.747
153.25
Interest coverage
1.145
0.11
0.076
0.162
0.156
-2.486
0.0
1.059
Sector positioning
Liquidity ratio
153.252024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average
In 2024, the liquidity ratio of ACCIONA ENERGIA FRANCE (153.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Good+38 pts over 3 years
In 2024, the interest coverage of ACCIONA ENERGIA FRANCE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 185 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model). Inventory turnover is 86 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 259 days of revenue, i.e. 27.8 M€ to permanently finance. Over 2017-2024, WCR increased by +1234%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 830 433 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
185 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
86 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
259 j
WCR and payment terms evolution ACCIONA ENERGIA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 085 996 €
4 124 919 €
10 244 228 €
21 109 867 €
21 949 445 €
12 166 581 €
14 385 965 €
27 830 433 €
Inventory turnover (days)
1
3
2
6
5
16
45
86
Customer payment term (days)
91
54
41
25
67
39
93
61
Supplier payment term (days)
98
89
81
109
137
260
262
185
Positioning of ACCIONA ENERGIA FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 161 566€ to 4 533 095€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2161k€2680k€4533k€
2 680 892 €Range: 2 161 566€ - 4 533 095€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ACCIONA ENERGIA FRANCE with other companies in the same sector:
Frequently asked questions about ACCIONA ENERGIA FRANCE
What is the revenue of ACCIONA ENERGIA FRANCE ?
The revenue of ACCIONA ENERGIA FRANCE in 2024 is 38.7 M€.
Is ACCIONA ENERGIA FRANCE profitable?
ACCIONA ENERGIA FRANCE recorded a net loss in 2024.
Where is the headquarters of ACCIONA ENERGIA FRANCE ?
The headquarters of ACCIONA ENERGIA FRANCE is located in ISSY LES MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of ACCIONA ENERGIA FRANCE ?
The tax return of ACCIONA ENERGIA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCIONA ENERGIA FRANCE operate?
ACCIONA ENERGIA FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart