Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Fabrication d'équipements hydrauliques et pneumatiquesLocation: GRANDE-SYNTHE (59760), Nord
ACCESSOIRES DE PRESSES : revenue, balance sheet and financial ratios
ACCESSOIRES DE PRESSES is a French company
founded 34 years ago,
specialized in the sector Fabrication d'équipements hydrauliques et pneumatiques.
Based in GRANDE-SYNTHE (59760),
this company of category ETI
shows in 2024 a revenue of 881 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCESSOIRES DE PRESSES (SIREN 383442936)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
880 547 €
975 417 €
79 440 €
27 362 €
N/C
N/C
N/C
N/C
N/C
Net income
-156 622 €
-248 152 €
6 270 028 €
246 730 €
-3 479 €
-5 360 990 €
-3 720 €
-4 073 €
-4 243 €
EBITDA
-117 325 €
-113 122 €
62 486 €
-11 870 €
-3 479 €
-3 606 €
-3 720 €
-4 073 €
-4 231 €
Net margin
-17.8%
-25.4%
7892.8%
901.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ACCESSOIRES DE PRESSES achieves revenue of 881 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +218.1%. Slight decline of -10% vs 2023. After deducting consumption (302 k€), gross margin stands at 579 k€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -117 k€, representing -13.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -157 k€ (-17.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
880 547 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
578 663 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-117 325 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-154 159 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-156 622 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.695%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.503%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.604%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.261
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCESSOIRES DE PRESSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
10.695
Financial autonomy
99.373
99.158
99.274
99.597
99.602
97.757
96.286
56.983
38.503
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.322
-1.261
Cash flow / Revenue
None%
None%
None%
None%
None%
929.135%
8147.64%
-19.477%
-13.604%
Sector positioning
Debt ratio
10.72024
2022
2023
2024
Q1: 0.24
Med: 14.85
Q3: 44.6
Good+18 pts over 3 years
In 2024, the debt ratio of ACCESSOIRES DE PRESSES (10.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.5%2024
2022
2023
2024
Q1: 33.64%
Med: 52.67%
Q3: 69.11%
Average-67 pts over 3 years
In 2024, the financial autonomy of ACCESSOIRES DE PRESSES (38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.33 years
Excellent
In 2024, the repayment capacity of ACCESSOIRES DE PRESSES (-1.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.428
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.015
Liquidity indicators evolution ACCESSOIRES DE PRESSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
638.051
493.133
549.986
3399.669
3403.324
660.143
469.56
110.966
92.428
Interest coverage
0.0
0.0
0.0
-148568.525
0.0
-18028.231
287.997
-1.564
-1.015
Sector positioning
Liquidity ratio
92.432024
2022
2023
2024
Q1: 205.49
Med: 290.07
Q3: 391.32
Watch-63 pts over 3 years
In 2024, the liquidity ratio of ACCESSOIRES DE PRESSES (92.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.01x2024
2022
2023
2024
Q1: 0.0x
Med: 3.01x
Q3: 7.58x
Watch-73 pts over 3 years
In 2024, the interest coverage of ACCESSOIRES DE PRESSES (-1.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 147 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 352 days. Excellent situation: suppliers finance 205 days of the operating cycle (retail model). Inventory turnover is 602 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 758 days of revenue, i.e. 1.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 852 917 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
147 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
352 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
602 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
758 j
WCR and payment terms evolution ACCESSOIRES DE PRESSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
254 584 €
265 927 €
928 490 €
1 852 917 €
Inventory turnover (days)
0
0
0
0
0
0
0
179
602
Customer payment term (days)
0
0
0
0
0
0
0
153
147
Supplier payment term (days)
222
239
264
272
263
27
256
338
352
Positioning of ACCESSOIRES DE PRESSES in its sector
Comparison with sector Fabrication d'équipements hydrauliques et pneumatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 64 470€ to 209 702€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€126k€209k€
126 684 €Range: 64 470€ - 209 702€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements hydrauliques et pneumatiques)
Compare ACCESSOIRES DE PRESSES with other companies in the same sector:
Frequently asked questions about ACCESSOIRES DE PRESSES
What is the revenue of ACCESSOIRES DE PRESSES ?
The revenue of ACCESSOIRES DE PRESSES in 2024 is 881 k€.
Is ACCESSOIRES DE PRESSES profitable?
ACCESSOIRES DE PRESSES recorded a net loss in 2024.
Where is the headquarters of ACCESSOIRES DE PRESSES ?
The headquarters of ACCESSOIRES DE PRESSES is located in GRANDE-SYNTHE (59760), in the department Nord.
Where to find the tax return of ACCESSOIRES DE PRESSES ?
The tax return of ACCESSOIRES DE PRESSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCESSOIRES DE PRESSES operate?
ACCESSOIRES DE PRESSES operates in the sector Fabrication d'équipements hydrauliques et pneumatiques (NAF code 28.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart