Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: CORMEILLES-EN-PARISIS (95240), Val-d'Oise
ACCESSO FERM : revenue, balance sheet and financial ratios
ACCESSO FERM is a French company
founded 48 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in CORMEILLES-EN-PARISIS (95240),
this company of category PME
shows in 2020 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCESSO FERM (SIREN 313125270)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 340 963 €
3 499 525 €
3 894 746 €
3 719 375 €
3 369 454 €
Net income
61 801 €
155 778 €
111 917 €
187 691 €
106 403 €
186 564 €
188 012 €
112 712 €
EBITDA
N/C
N/C
N/C
245 142 €
213 221 €
308 490 €
311 140 €
188 698 €
Net margin
N/C
N/C
N/C
5.6%
3.0%
4.8%
5.1%
3.3%
Revenue and income statement
In 2024, ACCESSO FERM generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 801 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.307%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.394%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
172.214
122.795
110.2
124.208
194.281
105.926
71.505
81.307
Financial autonomy
18.6
21.399
25.688
22.834
21.733
28.254
30.351
30.394
Repayment capacity
4.055
2.117
1.89
2.624
5.288
None
None
None
Cash flow / Revenue
3.333%
5.497%
5.823%
4.672%
4.652%
None%
None%
None%
Sector positioning
Debt ratio
81.312024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Average
In 2024, the debt ratio of ACCESSO FERM (81.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.39%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average
In 2024, the financial autonomy of ACCESSO FERM (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.489
Liquidity indicators evolution ACCESSO FERM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
191.098
181.053
205.236
201.6
269.856
234.181
204.05
216.489
Interest coverage
8.587
3.204
2.688
3.263
2.098
None
None
None
Sector positioning
Liquidity ratio
216.492024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-12 pts over 3 years
In 2024, the liquidity ratio of ACCESSO FERM (216.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACCESSO FERM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
703 812 €
830 388 €
810 730 €
713 133 €
666 021 €
0 €
0 €
0 €
Inventory turnover (days)
25
24
26
35
37
0
0
0
Customer payment term (days)
64
75
64
58
58
0
0
0
Supplier payment term (days)
61
65
50
57
56
0
0
0
Positioning of ACCESSO FERM in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 42 884€ to 311 026€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
42k€100k€311k€
100 507 €Range: 42 884€ - 311 026€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare ACCESSO FERM with other companies in the same sector:
Yes, ACCESSO FERM generated a net profit of 62 k€ in 2024.
Where is the headquarters of ACCESSO FERM ?
The headquarters of ACCESSO FERM is located in CORMEILLES-EN-PARISIS (95240), in the department Val-d'Oise.
Where to find the tax return of ACCESSO FERM ?
The tax return of ACCESSO FERM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCESSO FERM operate?
ACCESSO FERM operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart