Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: PORTE-DE-SAVOIE (73800), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACCESS'AUTOS & TRUCKS : revenue, balance sheet and financial ratios
ACCESS'AUTOS & TRUCKS is a French company
founded 16 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in PORTE-DE-SAVOIE (73800),
this company of category PME
shows in 2016 a revenue of 916 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCESS'AUTOS & TRUCKS (SIREN 519604110)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
916 207 €
Net income
3 900 €
3 752 €
3 784 €
50 412 €
44 538 €
51 293 €
EBITDA
N/C
N/C
N/C
N/C
N/C
65 508 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.6%
Revenue and income statement
In 2021, ACCESS'AUTOS & TRUCKS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 51 k€ -> 4 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.214%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.725%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
62.418
39.587
30.413
13.526
49.718
32.214
Financial autonomy
54.126
62.841
70.578
69.824
50.831
56.725
Repayment capacity
2.262
None
None
None
None
None
Cash flow / Revenue
5.548%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.212021
2019
2020
2021
Q1: 7.66
Med: 58.53
Q3: 167.94
Good+7 pts over 3 years
In 2021, the debt ratio of ACCESS'AUTOS & TRUCKS (32.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.73%2021
2019
2020
2021
Q1: 14.57%
Med: 31.02%
Q3: 53.13%
Excellent
In 2021, the financial autonomy of ACCESS'AUTOS & TRUCKS (56.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 397.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
820.802
805.445
1245.254
478.403
415.747
397.416
Interest coverage
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
397.422021
2019
2020
2021
Q1: 142.09
Med: 211.41
Q3: 377.57
Excellent
In 2021, the liquidity ratio of ACCESS'AUTOS & TRUCKS (397.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACCESS'AUTOS & TRUCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
205 304 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
89
0
0
0
0
0
Customer payment term (days)
2
0
0
0
0
0
Supplier payment term (days)
5
0
0
0
0
0
Positioning of ACCESS'AUTOS & TRUCKS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 128 transactions of similar company sales
in 2021,
the value of ACCESS'AUTOS & TRUCKS is estimated at
9 604 €
(range 3 479€ - 19 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
128 transactions
3k€9k€19k€
9 604 €Range: 3 479€ - 19 654€
NAF 5 année 2021
Valuation method used
Net Income Multiple
3 900 €
×
2.5x
=9 605 €
Range: 3 479€ - 19 654€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ACCESS'AUTOS & TRUCKS with other companies in the same sector:
Frequently asked questions about ACCESS'AUTOS & TRUCKS
What is the revenue of ACCESS'AUTOS & TRUCKS ?
The revenue of ACCESS'AUTOS & TRUCKS in 2016 is 916 k€.
Is ACCESS'AUTOS & TRUCKS profitable?
Yes, ACCESS'AUTOS & TRUCKS generated a net profit of 4 k€ in 2021.
Where is the headquarters of ACCESS'AUTOS & TRUCKS ?
The headquarters of ACCESS'AUTOS & TRUCKS is located in PORTE-DE-SAVOIE (73800), in the department Savoie.
Where to find the tax return of ACCESS'AUTOS & TRUCKS ?
The tax return of ACCESS'AUTOS & TRUCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCESS'AUTOS & TRUCKS operate?
ACCESS'AUTOS & TRUCKS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart