Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-11-24 (19 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: TRETS (13530), Bouches-du-Rhone
ACCENT DU SUD PAYSAGE : revenue, balance sheet and financial ratios
ACCENT DU SUD PAYSAGE is a French company
founded 19 years ago,
specialized in the sector Services d'aménagement paysager .
Based in TRETS (13530),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCENT DU SUD PAYSAGE (SIREN 492975057)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 293 317 €
2 655 545 €
N/C
N/C
N/C
N/C
N/C
Net income
103 502 €
94 991 €
82 073 €
166 024 €
-11 858 €
71 773 €
52 037 €
95 179 €
-90 585 €
EBITDA
N/C
N/C
124 827 €
332 883 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.6%
6.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ACCENT DU SUD PAYSAGE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.202%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.599%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCENT DU SUD PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
458.157
278.537
188.972
127.865
129.741
92.104
66.198
50.921
52.202
Financial autonomy
14.569
19.962
29.303
31.931
29.57
34.699
33.904
42.367
47.599
Repayment capacity
None
None
None
None
None
1.62
4.004
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
10.382%
4.001%
None%
None%
Sector positioning
Debt ratio
52.22024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of ACCENT DU SUD PAYSAGE (52.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.6%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+17 pts over 3 years
In 2024, the financial autonomy of ACCENT DU SUD PAYSAGE (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.0 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of ACCENT DU SUD PAYSAGE (4.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.83
Liquidity indicators evolution ACCENT DU SUD PAYSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.546
262.6
260.424
195.892
193.23
203.61
196.248
210.676
267.83
Interest coverage
None
None
None
None
None
6.196
21.383
None
None
Sector positioning
Liquidity ratio
267.832024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+18 pts over 3 years
In 2024, the liquidity ratio of ACCENT DU SUD PAYSAGE (267.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.38x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Excellent
In 2022, the interest coverage of ACCENT DU SUD PAYSAGE (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 281 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 269 days. The company must finance 12 days of gap between collections and payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
281 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACCENT DU SUD PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
207 770 €
-4 885 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
14
26
0
0
Customer payment term (days)
0
0
0
0
386
46
43
0
281
Supplier payment term (days)
0
0
0
0
272
28
38
0
269
Positioning of ACCENT DU SUD PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ACCENT DU SUD PAYSAGE is estimated at
333 935 €
(range 99 277€ - 744 190€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
99k€333k€744k€
333 935 €Range: 99 277€ - 744 190€
NAF 5 all-time
Valuation method used
Net Income Multiple
103 502 €
×
3.2x
=333 935 €
Range: 99 278€ - 744 190€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ACCENT DU SUD PAYSAGE with other companies in the same sector:
Frequently asked questions about ACCENT DU SUD PAYSAGE
What is the revenue of ACCENT DU SUD PAYSAGE ?
The revenue of ACCENT DU SUD PAYSAGE in 2022 is 2.3 M€.
Is ACCENT DU SUD PAYSAGE profitable?
Yes, ACCENT DU SUD PAYSAGE generated a net profit of 104 k€ in 2024.
Where is the headquarters of ACCENT DU SUD PAYSAGE ?
The headquarters of ACCENT DU SUD PAYSAGE is located in TRETS (13530), in the department Bouches-du-Rhone.
Where to find the tax return of ACCENT DU SUD PAYSAGE ?
The tax return of ACCENT DU SUD PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCENT DU SUD PAYSAGE operate?
ACCENT DU SUD PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart