Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACCASTILLAGE MODERNE : revenue, balance sheet and financial ratios
ACCASTILLAGE MODERNE is a French company
founded 55 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in GLAY (25310),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCASTILLAGE MODERNE (SIREN 323399550)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 501 635 €
N/C
N/C
N/C
Net income
8 295 €
269 884 €
337 924 €
104 525 €
16 483 €
-50 227 €
EBITDA
N/C
N/C
327 402 €
N/C
N/C
N/C
Net margin
N/C
N/C
22.5%
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2025 erzielt ACCASTILLAGE MODERNE ein positives Nettoergebnis von 8 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 83%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.2%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.148%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCASTILLAGE MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
33.974
18.279
14.677
7.938
3.848
1.2
Financial autonomy
59.616
64.584
68.513
76.729
79.236
83.148
Repayment capacity
None
None
None
0.277
None
None
Cash flow / Revenue
None%
None%
None%
22.267%
None%
None%
Sector positioning
Verschuldungsgrad
1.22025
2023
2024
2025
Q1: 4.58
Med: 17.68
Q3: 54.1
Ausgezeichnet
Im Jahr 2025 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ACCASTILLAGE MODERNE (1.20). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
83.15%2025
2023
2024
2025
Q1: 36.42%
Med: 50.8%
Q3: 63.24%
Ausgezeichnet+10 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von ACCASTILLAGE MODERNE (83.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.28 ans2023
2023
Q1: 0.0 ans
Med: 0.66 ans
Q3: 2.08 ans
Gut
Im Jahr 2023 liegt unter dem Median der Branche das rückzahlungsfähigkeit von ACCASTILLAGE MODERNE (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 763.86. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
763.859
Liquidity indicators evolution ACCASTILLAGE MODERNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
604.203
503.92
629.236
705.044
646.349
763.859
Interest coverage
None
None
None
0.152
None
None
Sector positioning
Liquiditätsquote
763.862025
2023
2024
2025
Q1: 201.39
Med: 253.78
Q3: 362.27
Ausgezeichnet+23 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von ACCASTILLAGE MODERNE (763.86). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.15x2023
2023
Q1: 0.0x
Med: 1.32x
Q3: 5.92x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von ACCASTILLAGE MODERNE (0.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACCASTILLAGE MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
729 314 €
0 €
0 €
Inventory turnover (days)
0
0
0
150
0
0
Customer payment term (days)
0
0
0
32
0
0
Supplier payment term (days)
0
0
0
45
0
0
Positioning of ACCASTILLAGE MODERNE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 3 937€ to 92 539€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
3k€11k€92k€
11 495 €Range: 3 937€ - 92 539€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare ACCASTILLAGE MODERNE with other companies in the same sector:
Frequently asked questions about ACCASTILLAGE MODERNE
What is the revenue of ACCASTILLAGE MODERNE ?
The revenue of ACCASTILLAGE MODERNE in 2023 is 1.5 M€.
Is ACCASTILLAGE MODERNE profitable?
Yes, ACCASTILLAGE MODERNE generated a net profit of 8 k€ in 2025.
Where is the headquarters of ACCASTILLAGE MODERNE ?
The headquarters of ACCASTILLAGE MODERNE is located in GLAY (25310), in the department Doubs.
Where to find the tax return of ACCASTILLAGE MODERNE ?
The tax return of ACCASTILLAGE MODERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCASTILLAGE MODERNE operate?
ACCASTILLAGE MODERNE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart