Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-03-01 (38 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: ARGENTEUIL (95100), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACARIS LOGISTICS : revenue, balance sheet and financial ratios
ACARIS LOGISTICS is a French company
founded 38 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in ARGENTEUIL (95100),
this company of category PME
shows in 2013 a revenue of 383 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACARIS LOGISTICS (SIREN 347830267)
Indicator
2024
2023
2022
2021
2020
2019
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
383 382 €
Net income
152 810 €
137 467 €
286 456 €
117 209 €
-247 547 €
64 314 €
-29 659 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
39 669 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-7.7%
Revenue and income statement
In 2024, ACARIS LOGISTICS generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.325%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.084%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2019
2020
2021
2022
2023
2024
Debt ratio
54.162
0.599
90.144
108.296
60.714
39.727
21.325
Financial autonomy
55.518
55.516
33.071
32.188
37.512
36.183
45.084
Repayment capacity
6.253
None
None
None
None
None
None
Cash flow / Revenue
5.489%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.322024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Average-9 pts over 3 years
In 2024, the debt ratio of ACARIS LOGISTICS (21.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.08%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Good+8 pts over 3 years
In 2024, the financial autonomy of ACARIS LOGISTICS (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.635
Liquidity indicators evolution ACARIS LOGISTICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2019
2020
2021
2022
2023
2024
Liquidity ratio
413.129
164.693
178.945
248.415
185.702
152.881
159.635
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
159.632024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Average-7 pts over 3 years
In 2024, the liquidity ratio of ACARIS LOGISTICS (159.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 263 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 350 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
263 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
350 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACARIS LOGISTICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2019
2020
2021
2022
2023
2024
Operating WCR
-19 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
7
0
0
0
0
0
263
Supplier payment term (days)
46
0
0
0
0
0
350
Positioning of ACARIS LOGISTICS in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of ACARIS LOGISTICS is estimated at
614 202 €
(range 240 339€ - 1 868 902€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
240k€614k€1868k€
614 202 €Range: 240 339€ - 1 868 902€
NAF 5 all-time
Valuation method used
Net Income Multiple
152 810 €
×
4.0x
=614 203 €
Range: 240 339€ - 1 868 903€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare ACARIS LOGISTICS with other companies in the same sector:
The revenue of ACARIS LOGISTICS in 2013 is 383 k€.
Is ACARIS LOGISTICS profitable?
Yes, ACARIS LOGISTICS generated a net profit of 153 k€ in 2024.
Where is the headquarters of ACARIS LOGISTICS ?
The headquarters of ACARIS LOGISTICS is located in ARGENTEUIL (95100), in the department Val-d'Oise.
Where to find the tax return of ACARIS LOGISTICS ?
The tax return of ACARIS LOGISTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACARIS LOGISTICS operate?
ACARIS LOGISTICS operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart