SIREN : 494855406
ACADOMIA PRO is a French company founded 19 years ago, specialized in the sector Enseignement secondaire technique ou professionnel. Based in PARIS (75008), this company of category ETI shows in 2025 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 316 862 € | 3 190 520 € | 3 503 580 € | 2 239 897 € | 1 361 787 € | 811 615 € | 920 211 € | 771 274 € | 543 864 € |
| Net income | -104 291 € | 816 265 € | 908 358 € | 298 756 € | 39 289 € | -84 000 € | -68 200 € | 94 247 € | 593 548 € |
| EBITDA | 396 360 € | 816 322 € | 1 029 456 € | 747 470 € | 253 121 € | 219 974 € | 197 572 € | 204 447 € | -34 301 € |
| Net margin | -3.1% | 25.6% | 25.9% | 13.3% | 2.9% | -10.3% | -7.4% | 12.2% | 109.1% |
In 2025, ACADOMIA PRO achieves revenue of 3.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +22.2%. Vs 2024: +4%. After deducting consumption (0 €), gross margin stands at 3.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 396 k€, representing 11.9% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -51%, reducing margin by 13.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -104 k€ (-3.1% of revenue), which will impact equity.
3 316 862 €
3 316 862 €
396 360 €
72 684 €
-104 291 €
11.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
0.002%
46.043%
-2.302%
0.0
44.5%
In 2025, the debt ratio of ACADOMIA PRO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of ACADOMIA PRO (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of ACADOMIA PRO (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 176.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
176.497
2.261
In 2025, the liquidity ratio of ACADOMIA PRO (176.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of ACADOMIA PRO (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1644 days. Excellent situation: suppliers finance 1527 days of the operating cycle (retail model). Overall, WCR represents 417 days of revenue, i.e. 3.8 M€ to permanently finance. Over 2016-2025, WCR increased by +19753%, requiring additional financing.
3 838 339 €
117 j
1644 j
0 j
417 j
Based on 412 transactions of similar company sales (all years), the value of ACADOMIA PRO is estimated at 1 095 988 € (range 467 338€ - 2 589 569€). With an EBITDA of 396 360€, the sector multiple of 3.0x is applied. The price/revenue ratio is 0.29x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ACADOMIA PRO with other companies in the same sector:
Voir toutes les statistiques du secteur Enseignement secondaire technique ou professionnel
The revenue of ACADOMIA PRO in 2025 is 3.3 M€.
ACADOMIA PRO recorded a net loss in 2025.
The headquarters of ACADOMIA PRO is located in PARIS (75008), in the department Paris.
The tax return of ACADOMIA PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ACADOMIA PRO operates in the sector Enseignement secondaire technique ou professionnel (NAF code 85.32Z). See the 'Sector positioning' section above to compare the company with its competitors.