Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-03-18 (11 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75014), Paris
ACADEMIE DU PERSONNEL DE MAISON : revenue, balance sheet and financial ratios
ACADEMIE DU PERSONNEL DE MAISON is a French company
founded 11 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75014),
this company of category ETI
shows in 2017 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACADEMIE DU PERSONNEL DE MAISON (SIREN 811198092)
Indicator
2022
2021
2017
2016
2015
Revenue
N/C
N/C
208 233 €
114 843 €
21 150 €
Net income
-391 501 €
19 319 €
-139 161 €
1 967 €
2 026 €
EBITDA
N/C
N/C
-133 108 €
3 324 €
2 441 €
Net margin
N/C
N/C
-66.8%
1.7%
9.6%
Revenue and income statement
In 2022, ACADEMIE DU PERSONNEL DE MAISON records a net loss of 392 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-391 501 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -143%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -132%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-143.334%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-131.534%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACADEMIE DU PERSONNEL DE MAISON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
Debt ratio
317.085
24.001
-528.335
1109.861
-143.334
Financial autonomy
12.872
51.883
-18.504
6.751
-131.534
Repayment capacity
4.604
5.428
-1.359
None
None
Cash flow / Revenue
9.853%
2.643%
-64.831%
None%
None%
Sector positioning
Debt ratio
-143.332022
2017
2021
2022
Q1: 0.0
Med: 5.95
Q3: 57.01
Excellent
In 2022, the debt ratio of ACADEMIE DU PERSONNEL DE ... (-143.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-131.53%2022
2017
2021
2022
Q1: 3.43%
Med: 31.6%
Q3: 58.67%
Average
In 2022, the financial autonomy of ACADEMIE DU PERSONNEL DE ... (-131.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.36 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent
In 2017, the repayment capacity of ACADEMIE DU PERSONNEL DE ... (-1.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.615
Liquidity indicators evolution ACADEMIE DU PERSONNEL DE MAISON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2021
2022
Liquidity ratio
199.274
224.19
395.256
505.51
183.615
Interest coverage
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
183.622022
2017
2021
2022
Q1: 130.06
Med: 219.1
Q3: 397.35
Average-35 pts over 3 years
In 2022, the liquidity ratio of ACADEMIE DU PERSONNEL DE ... (183.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average
In 2017, the interest coverage of ACADEMIE DU PERSONNEL DE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACADEMIE DU PERSONNEL DE MAISON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
Operating WCR
14 230 €
60 476 €
118 976 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
300
81
102
0
0
Supplier payment term (days)
123
66
29
0
0
Positioning of ACADEMIE DU PERSONNEL DE MAISON in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare ACADEMIE DU PERSONNEL DE MAISON with other companies in the same sector:
Frequently asked questions about ACADEMIE DU PERSONNEL DE MAISON
What is the revenue of ACADEMIE DU PERSONNEL DE MAISON ?
The revenue of ACADEMIE DU PERSONNEL DE MAISON in 2017 is 208 k€.
Is ACADEMIE DU PERSONNEL DE MAISON profitable?
ACADEMIE DU PERSONNEL DE MAISON recorded a net loss in 2022.
Where is the headquarters of ACADEMIE DU PERSONNEL DE MAISON ?
The headquarters of ACADEMIE DU PERSONNEL DE MAISON is located in PARIS (75014), in the department Paris.
Where to find the tax return of ACADEMIE DU PERSONNEL DE MAISON ?
The tax return of ACADEMIE DU PERSONNEL DE MAISON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACADEMIE DU PERSONNEL DE MAISON operate?
ACADEMIE DU PERSONNEL DE MAISON operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart