Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-31 (8 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: VALLET (44330), Loire-Atlantique
ACA AGENCEMENT : revenue, balance sheet and financial ratios
ACA AGENCEMENT is a French company
founded 8 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in VALLET (44330),
this company of category PME
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACA AGENCEMENT (SIREN 831580535)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
4 205 489 €
4 637 332 €
3 730 041 €
3 492 462 €
3 427 524 €
4 302 752 €
3 598 741 €
Net income
100 958 €
53 859 €
432 165 €
205 216 €
113 392 €
41 475 €
343 439 €
329 383 €
EBITDA
N/C
179 937 €
826 001 €
367 081 €
141 759 €
48 321 €
454 666 €
479 109 €
Net margin
N/C
1.3%
9.3%
5.5%
3.2%
1.2%
8.0%
9.2%
Revenue and income statement
In 2025, ACA AGENCEMENT generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 329 k€ -> 101 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.133%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.126%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
171.279
61.731
53.171
30.126
59.869
30.325
47.556
27.133
Financial autonomy
22.507
37.085
37.004
43.126
40.061
49.65
47.017
56.126
Repayment capacity
2.272
1.488
17.341
2.928
2.379
0.687
3.303
None
Cash flow / Revenue
9.178%
7.497%
0.73%
2.733%
7.645%
14.237%
5.064%
None%
Sector positioning
Debt ratio
27.132025
2023
2024
2025
Q1: 3.16
Med: 17.21
Q3: 48.03
Average+6 pts over 3 years
In 2025, the debt ratio of ACA AGENCEMENT (27.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.13%2025
2023
2024
2025
Q1: 32.78%
Med: 55.34%
Q3: 65.48%
Good-8 pts over 3 years
In 2025, the financial autonomy of ACA AGENCEMENT (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.3 years2024
2023
2024
Q1: 0.0 years
Med: 0.62 years
Q3: 1.88 years
Watch+30 pts over 2 years
In 2024, the repayment capacity of ACA AGENCEMENT (3.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.228
Liquidity indicators evolution ACA AGENCEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
249.671
233.445
213.213
208.806
218.352
230.422
242.09
257.228
Interest coverage
1.383
1.547
10.018
2.174
1.651
0.562
8.702
None
Sector positioning
Liquidity ratio
257.232025
2023
2024
2025
Q1: 178.52
Med: 259.34
Q3: 359.16
Average
In 2025, the liquidity ratio of ACA AGENCEMENT (257.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.7x2024
2023
2024
Q1: 0.0x
Med: 1.04x
Q3: 6.42x
Excellent+39 pts over 2 years
In 2024, the interest coverage of ACA AGENCEMENT (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACA AGENCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
862 870 €
1 290 826 €
1 179 480 €
1 122 023 €
1 645 433 €
1 611 009 €
1 539 251 €
0 €
Inventory turnover (days)
59
46
56
56
77
84
79
0
Customer payment term (days)
56
72
65
74
81
54
53
0
Supplier payment term (days)
40
58
86
90
97
84
81
0
Positioning of ACA AGENCEMENT in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 139 118€ to 1 611 832€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
139k€729k€1611k€
729 450 €Range: 139 118€ - 1 611 832€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare ACA AGENCEMENT with other companies in the same sector:
Yes, ACA AGENCEMENT generated a net profit of 101 k€ in 2025.
Where is the headquarters of ACA AGENCEMENT ?
The headquarters of ACA AGENCEMENT is located in VALLET (44330), in the department Loire-Atlantique.
Where to find the tax return of ACA AGENCEMENT ?
The tax return of ACA AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACA AGENCEMENT operate?
ACA AGENCEMENT operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart