Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-19 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MONTESSON (78360), Yvelines
AC2M PROMOTION : revenue, balance sheet and financial ratios
AC2M PROMOTION is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MONTESSON (78360),
this company of category PME
shows in 2022 a revenue of 349 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AC2M PROMOTION (SIREN 823456223)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
349 166 €
358 333 €
1 023 167 €
N/C
N/C
N/C
Net income
-2 825 €
3 268 €
4 841 €
308 115 €
398 801 €
-428 333 €
-840 383 €
353 €
EBITDA
-2 825 €
2 238 €
5 232 €
321 698 €
399 264 €
-422 262 €
-839 154 €
-9 666 €
Net margin
N/C
N/C
1.4%
86.0%
39.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, AC2M PROMOTION records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 825 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 825 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.033%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.736%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.444
Solvency indicators evolution AC2M PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
126.181
-102.504
-184.896
-245.649
396.487
24.401
140.676
176.033
Financial autonomy
30.211
-1195.305
-83.967
-43.116
14.206
41.606
37.761
33.736
Repayment capacity
-1.019
-1.014
-2.282
0.835
0.795
3.662
9.792
-5.444
Cash flow / Revenue
None%
None%
None%
39.038%
85.986%
1.272%
None%
None%
Sector positioning
Debt ratio
176.032024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+23 pts over 3 years
In 2024, the debt ratio of AC2M PROMOTION (176.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.74%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good
In 2024, the financial autonomy of AC2M PROMOTION (33.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.44 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good-40 pts over 3 years
In 2024, the repayment capacity of AC2M PROMOTION (-5.44) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 611.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
611.903
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AC2M PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.113
102.814
171.732
114.962
324.629
187.812
559.42
611.903
Interest coverage
0.0
0.0
-1.147
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
611.92024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good+22 pts over 3 years
In 2024, the liquidity ratio of AC2M PROMOTION (611.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good
In 2024, the interest coverage of AC2M PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AC2M PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
191 967 €
282 399 €
-52 749 €
0 €
0 €
Inventory turnover (days)
0
0
0
104
347
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
253
7
29
87
134
-1169
-104
43
Positioning of AC2M PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare AC2M PROMOTION with other companies in the same sector:
The headquarters of AC2M PROMOTION is located in MONTESSON (78360), in the department Yvelines.
Where to find the tax return of AC2M PROMOTION ?
The tax return of AC2M PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AC2M PROMOTION operate?
AC2M PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart