Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-09 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: VINCENNES (94300), Val-de-Marne
A'C2M : revenue, balance sheet and financial ratios
A'C2M is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in VINCENNES (94300),
this company of category PME
shows in 2020 a revenue of 113 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, A'C2M records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.255%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.192%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
33.553
4.142
2.926
11.849
39.512
52.255
Financial autonomy
18.199
2.645
2.246
9.282
26.456
27.192
Repayment capacity
0.147
0.207
0.088
4.231
-1.81
None
Cash flow / Revenue
15.983%
10.679%
18.266%
2.07%
-42.476%
None%
Sector positioning
Debt ratio
52.262021
2019
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Good+17 pts over 3 years
In 2021, the debt ratio of A'C2M (52.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.19%2021
2019
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average+19 pts over 3 years
In 2021, the financial autonomy of A'C2M (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.81 years2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Good-50 pts over 2 years
In 2020, the repayment capacity of A'C2M (-1.81) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.709
Liquidity indicators evolution A'C2M
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
50.068
68.643
155.817
269.158
474.917
147.709
Interest coverage
4.671
8.147
0.634
4.949
-0.381
None
Sector positioning
Liquidity ratio
147.712021
2019
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Average-33 pts over 3 years
In 2021, the liquidity ratio of A'C2M (147.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.38x2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Average-31 pts over 2 years
In 2020, the interest coverage of A'C2M (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A'C2M
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-93 884 €
-44 887 €
-24 033 €
25 411 €
30 249 €
0 €
Inventory turnover (days)
5
4
4
3
-7
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
26
35
21
33
38
0
Positioning of A'C2M in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare A'C2M with other companies in the same sector:
The headquarters of A'C2M is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of A'C2M ?
The tax return of A'C2M is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A'C2M operate?
A'C2M operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart