Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AC CONSEILS ET SECURITE INCENDIE : revenue, balance sheet and financial ratios
AC CONSEILS ET SECURITE INCENDIE is a French company
founded 9 years ago,
specialized in the sector Activités de sécurité privée .
Based in COURBEVOIE (92400),
this company of category PME
shows in 2021 a revenue of 913 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AC CONSEILS ET SECURITE INCENDIE (SIREN 823177480)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
912 516 €
Net income
217 240 €
96 482 €
67 795 €
91 000 €
EBITDA
N/C
N/C
N/C
119 671 €
Net margin
N/C
N/C
N/C
10.0%
Revenue and income statement
In 2024, AC CONSEILS ET SECURITE INCENDIE generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 91 k€ -> 217 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 240 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.305%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.635%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AC CONSEILS ET SECURITE INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
0.0
0.527
0.276
0.305
Financial autonomy
29.07
34.383
40.899
31.635
Repayment capacity
0.0
None
None
None
Cash flow / Revenue
9.926%
None%
None%
None%
Sector positioning
Debt ratio
0.32024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Good
In 2024, the debt ratio of AC CONSEILS ET SECURITE I... (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.64%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Good-7 pts over 3 years
In 2024, the financial autonomy of AC CONSEILS ET SECURITE I... (31.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.745
Liquidity indicators evolution AC CONSEILS ET SECURITE INCENDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
140.676
152.577
169.192
145.745
Interest coverage
0.813
None
None
None
Sector positioning
Liquidity ratio
145.752024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Good
In 2024, the liquidity ratio of AC CONSEILS ET SECURITE I... (145.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AC CONSEILS ET SECURITE INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
113 380 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
79
0
0
0
Supplier payment term (days)
95
0
0
0
Positioning of AC CONSEILS ET SECURITE INCENDIE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 212 964€ to 1 984 838€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
212k€795k€1984k€
795 323 €Range: 212 964€ - 1 984 838€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare AC CONSEILS ET SECURITE INCENDIE with other companies in the same sector:
Frequently asked questions about AC CONSEILS ET SECURITE INCENDIE
What is the revenue of AC CONSEILS ET SECURITE INCENDIE ?
The revenue of AC CONSEILS ET SECURITE INCENDIE in 2021 is 913 k€.
Is AC CONSEILS ET SECURITE INCENDIE profitable?
Yes, AC CONSEILS ET SECURITE INCENDIE generated a net profit of 217 k€ in 2024.
Where is the headquarters of AC CONSEILS ET SECURITE INCENDIE ?
The headquarters of AC CONSEILS ET SECURITE INCENDIE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of AC CONSEILS ET SECURITE INCENDIE ?
The tax return of AC CONSEILS ET SECURITE INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AC CONSEILS ET SECURITE INCENDIE operate?
AC CONSEILS ET SECURITE INCENDIE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart