Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-09-01 (3 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LA BOUEXIERE (35340), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AC CONCEPT PAYSAGE : revenue, balance sheet and financial ratios
AC CONCEPT PAYSAGE is a French company
founded 3 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LA BOUEXIERE (35340),
this company of category PME
shows in 2024 a net income positive of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AC CONCEPT PAYSAGE (SIREN 918850975)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
57 508 €
89 394 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, AC CONCEPT PAYSAGE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 89 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.866%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
119.294
86.866
Financial autonomy
21.085
19.586
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
86.872024
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average
In 2024, the debt ratio of AC CONCEPT PAYSAGE (86.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.59%2024
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average
In 2024, the financial autonomy of AC CONCEPT PAYSAGE (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.906
Liquidity indicators evolution AC CONCEPT PAYSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
189.637
154.906
Interest coverage
None
None
Sector positioning
Liquidity ratio
154.912024
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Average-16 pts over 2 years
In 2024, the liquidity ratio of AC CONCEPT PAYSAGE (154.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of AC CONCEPT PAYSAGE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 40 426€ to 787 607€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€127k€787k€
127 490 €Range: 40 426€ - 787 607€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare AC CONCEPT PAYSAGE with other companies in the same sector:
Frequently asked questions about AC CONCEPT PAYSAGE
What is the revenue of AC CONCEPT PAYSAGE ?
The revenue of AC CONCEPT PAYSAGE is not publicly disclosed (confidential accounts filed with INPI).
Is AC CONCEPT PAYSAGE profitable?
Yes, AC CONCEPT PAYSAGE generated a net profit of 58 k€ in 2024.
Where is the headquarters of AC CONCEPT PAYSAGE ?
The headquarters of AC CONCEPT PAYSAGE is located in LA BOUEXIERE (35340), in the department Ille-et-Vilaine.
Where to find the tax return of AC CONCEPT PAYSAGE ?
The tax return of AC CONCEPT PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AC CONCEPT PAYSAGE operate?
AC CONCEPT PAYSAGE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart