Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-11-04 (21 years)Status: ActiveBusiness sector: Transformation et conservation de poisson, de crustacés et de mollusquesLocation: CAUDAN (56850), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ABYSS INGREDIENTS : revenue, balance sheet and financial ratios
ABYSS INGREDIENTS is a French company
founded 21 years ago,
specialized in the sector Transformation et conservation de poisson, de crustacés et de mollusques.
Based in CAUDAN (56850),
this company of category PME
shows in 2021 a net income positive of 86 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABYSS INGREDIENTS (SIREN 479598534)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
86 418 €
187 739 €
66 450 €
98 037 €
144 434 €
2 254 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, ABYSS INGREDIENTS generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 2 k€ -> 86 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.129%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.93%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
48.334
28.044
105.175
108.516
89.284
100.129
Financial autonomy
54.419
56.445
37.149
35.543
41.668
34.93
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
100.132021
2019
2020
2021
Q1: 7.72
Med: 43.1
Q3: 111.42
Average
In 2021, the debt ratio of ABYSS INGREDIENTS (100.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.93%2021
2019
2020
2021
Q1: 23.71%
Med: 39.09%
Q3: 57.69%
Average
In 2021, the financial autonomy of ABYSS INGREDIENTS (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.224
Liquidity indicators evolution ABYSS INGREDIENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
423.64
382.752
376.672
296.753
303.493
221.224
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
221.222021
2019
2020
2021
Q1: 137.2
Med: 216.65
Q3: 304.56
Good-24 pts over 3 years
In 2021, the liquidity ratio of ABYSS INGREDIENTS (221.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ABYSS INGREDIENTS in its sector
Comparison with sector Transformation et conservation de poisson, de crustacés et de mollusques
Valuation estimate
Based on 255 transactions of similar company sales
in 2021,
the value of ABYSS INGREDIENTS is estimated at
640 777 €
(range 313 850€ - 1 187 165€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
255 transactions
313k€640k€1187k€
640 777 €Range: 313 850€ - 1 187 165€
Section année 2021
Aggregated at NAF section level
Valuation method used
Net Income Multiple
86 418 €
×
7.4x
=640 777 €
Range: 313 850€ - 1 187 165€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 255 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de poisson, de crustacés et de mollusques)
Compare ABYSS INGREDIENTS with other companies in the same sector:
Frequently asked questions about ABYSS INGREDIENTS
What is the revenue of ABYSS INGREDIENTS ?
The revenue of ABYSS INGREDIENTS is not publicly disclosed (confidential accounts filed with INPI).
Is ABYSS INGREDIENTS profitable?
Yes, ABYSS INGREDIENTS generated a net profit of 86 k€ in 2021.
Where is the headquarters of ABYSS INGREDIENTS ?
The headquarters of ABYSS INGREDIENTS is located in CAUDAN (56850), in the department Morbihan.
Where to find the tax return of ABYSS INGREDIENTS ?
The tax return of ABYSS INGREDIENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABYSS INGREDIENTS operate?
ABYSS INGREDIENTS operates in the sector Transformation et conservation de poisson, de crustacés et de mollusques (NAF code 10.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart