Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-12-01 (19 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MONTREUIL (93100), Seine-Saint-Denis
ABT ACTIVITE BATIMENT ET TECHNIQUE : revenue, balance sheet and financial ratios
ABT ACTIVITE BATIMENT ET TECHNIQUE is a French company
founded 19 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MONTREUIL (93100),
this company of category PME
shows in 2024 a revenue of 41.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABT ACTIVITE BATIMENT ET TECHNIQUE (SIREN 493796437)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
41 276 235 €
35 063 540 €
33 001 826 €
32 038 560 €
37 695 756 €
30 104 450 €
15 051 249 €
11 059 384 €
7 425 176 €
Net income
881 663 €
931 748 €
827 786 €
986 431 €
1 160 602 €
965 437 €
424 087 €
205 915 €
183 725 €
EBITDA
1 550 683 €
1 549 634 €
1 463 758 €
1 583 877 €
2 617 639 €
2 424 172 €
629 857 €
655 656 €
559 166 €
Net margin
2.1%
2.7%
2.5%
3.1%
3.1%
3.2%
2.8%
1.9%
2.5%
Revenue and income statement
In 2024, ABT ACTIVITE BATIMENT ET TECHNIQUE achieves revenue of 41.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.9%. Vs 2023, growth of +18% (35.1 M€ -> 41.3 M€). After deducting consumption (12.4 M€), gross margin stands at 28.9 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 3.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 882 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 276 235 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 908 930 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 550 683 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
962 720 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
881 663 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.084%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.8%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.339%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.649
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ABT ACTIVITE BATIMENT ET TECHNIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.348
5.527
12.825
2.708
83.001
56.922
36.637
21.851
14.084
Financial autonomy
17.201
19.943
18.431
18.451
17.649
23.577
25.536
28.275
26.8
Repayment capacity
0.148
0.097
0.165
0.026
1.212
2.218
1.753
1.075
0.649
Cash flow / Revenue
4.677%
3.908%
2.796%
5.439%
5.598%
3.233%
3.061%
3.343%
3.339%
Sector positioning
Debt ratio
14.082024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Good-12 pts over 3 years
In 2024, the debt ratio of ABT ACTIVITE BATIMENT ET ... (14.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.8%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average
In 2024, the financial autonomy of ABT ACTIVITE BATIMENT ET ... (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.65 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.04 years
Average-10 pts over 3 years
In 2024, the repayment capacity of ABT ACTIVITE BATIMENT ET ... (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.764
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.406
Liquidity indicators evolution ABT ACTIVITE BATIMENT ET TECHNIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
111.867
114.06
114.896
117.476
148.884
157.722
153.483
151.163
145.764
Interest coverage
0.642
1.25
1.361
0.845
0.033
0.958
0.886
0.622
0.406
Sector positioning
Liquidity ratio
145.762024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Average-6 pts over 3 years
In 2024, the liquidity ratio of ABT ACTIVITE BATIMENT ET ... (145.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.41x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Good-5 pts over 3 years
In 2024, the interest coverage of ABT ACTIVITE BATIMENT ET ... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. The company must finance 26 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 123 days of revenue, i.e. 14.1 M€ to permanently finance. Over 2016-2024, WCR increased by +647%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 112 758 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
102 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution ABT ACTIVITE BATIMENT ET TECHNIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 889 188 €
1 950 986 €
3 589 422 €
5 216 499 €
7 360 473 €
7 791 778 €
9 088 373 €
9 880 204 €
14 112 758 €
Inventory turnover (days)
0
3
3
1
1
2
3
3
2
Customer payment term (days)
118
82
99
75
83
102
113
111
128
Supplier payment term (days)
77
63
72
70
78
83
92
97
102
Positioning of ABT ACTIVITE BATIMENT ET TECHNIQUE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 3 290 551€ to 9 718 702€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3290k€5918k€9718k€
5 918 164 €Range: 3 290 551€ - 9 718 702€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ABT ACTIVITE BATIMENT ET TECHNIQUE with other companies in the same sector:
Frequently asked questions about ABT ACTIVITE BATIMENT ET TECHNIQUE
What is the revenue of ABT ACTIVITE BATIMENT ET TECHNIQUE ?
The revenue of ABT ACTIVITE BATIMENT ET TECHNIQUE in 2024 is 41.3 M€.
Is ABT ACTIVITE BATIMENT ET TECHNIQUE profitable?
Yes, ABT ACTIVITE BATIMENT ET TECHNIQUE generated a net profit of 882 k€ in 2024.
Where is the headquarters of ABT ACTIVITE BATIMENT ET TECHNIQUE ?
The headquarters of ABT ACTIVITE BATIMENT ET TECHNIQUE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of ABT ACTIVITE BATIMENT ET TECHNIQUE ?
The tax return of ABT ACTIVITE BATIMENT ET TECHNIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABT ACTIVITE BATIMENT ET TECHNIQUE operate?
ABT ACTIVITE BATIMENT ET TECHNIQUE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart