ABSIDE : revenue, balance sheet and financial ratios

ABSIDE is a French company founded 26 years ago, specialized in the sector Autres travaux spécialisés de construction. Based in MONTREUIL (93100), this company of category PME shows in 2021 a revenue of 9.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ABSIDE (SIREN 429505068)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 9 845 345 € 7 298 741 € 6 738 676 € 7 322 359 € 6 466 839 € 5 192 361 €
Net income 1 245 607 € 891 959 € 296 473 € 231 170 € 19 275 € 20 937 € 26 709 € 146 659 €
EBITDA N/C N/C 297 993 € 354 541 € 31 997 € 62 326 € 18 567 € 203 890 €
Net margin N/C N/C 3.0% 3.2% 0.3% 0.3% 0.4% 2.8%

Revenue and income statement

In 2024, ABSIDE generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 147 k€ -> 1.2 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 245 607 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.041%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.015%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
ABSIDE

Sector positioning

Debt ratio
5.04 2024
2021
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good -28 pts over 3 years

In 2024, the debt ratio of ABSIDE (5.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
55.02% 2024
2021
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good +23 pts over 3 years

In 2024, the financial autonomy of ABSIDE (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.4 years 2021
2021
Q1: 0.0 years
Med: 0.37 years
Q3: 1.84 years
Average

In 2021, the repayment capacity of ABSIDE (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 234.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

234.647

Liquidity indicators evolution
ABSIDE

Sector positioning

Liquidity ratio
234.65 2024
2021
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Good +21 pts over 3 years

In 2024, the liquidity ratio of ABSIDE (234.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.95x 2021
2021
Q1: 0.0x
Med: 0.28x
Q3: 1.91x
Excellent

In 2021, the interest coverage of ABSIDE (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1832 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 586 days. The gap of 1246 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1832 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

586 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ABSIDE

Positioning of ABSIDE in its sector

Comparison with sector Autres travaux spécialisés de construction

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 3 208 087€ to 10 620 925€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
3208k€ 5826k€ 10620k€
5 826 929 € Range: 3 208 087€ - 10 620 925€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux spécialisés de construction)

Compare ABSIDE with other companies in the same sector:

Frequently asked questions about ABSIDE

What is the revenue of ABSIDE ?

The revenue of ABSIDE in 2021 is 9.8 M€.

Is ABSIDE profitable?

Yes, ABSIDE generated a net profit of 1.2 M€ in 2024.

Where is the headquarters of ABSIDE ?

The headquarters of ABSIDE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.

Where to find the tax return of ABSIDE ?

The tax return of ABSIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ABSIDE operate?

ABSIDE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.