Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-03-01 (23 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: DEUIL-LA-BARRE (95170), Val-d'Oise
A.B.RENOVATION : revenue, balance sheet and financial ratios
A.B.RENOVATION is a French company
founded 23 years ago,
specialized in the sector Autres travaux de finition.
Based in DEUIL-LA-BARRE (95170),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.B.RENOVATION (SIREN 447567835)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
2016
2015
Revenue
N/C
N/C
2 457 830 €
N/C
N/C
1 283 920 €
N/C
N/C
N/C
N/C
N/C
Net income
-36 965 €
296 357 €
376 985 €
341 084 €
204 837 €
-56 822 €
93 747 €
7 165 €
7 172 €
4 717 €
-12 944 €
EBITDA
N/C
N/C
519 453 €
N/C
N/C
-33 629 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
15.3%
N/C
N/C
-4.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, A.B.RENOVATION records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 965 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.747%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.405%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
92.982
112.164
98.543
74.566
11.6
79.227
29.891
26.246
17.895
12.718
54.747
Financial autonomy
34.795
29.509
32.124
36.005
47.605
34.575
43.716
34.328
30.698
49.279
12.405
Repayment capacity
None
None
None
None
None
-2.388
None
None
0.273
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-3.188%
None%
None%
16.688%
None%
None%
Sector positioning
Debt ratio
54.752024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Average+26 pts over 3 years
In 2024, the debt ratio of A.B.RENOVATION (54.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.4%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Average-19 pts over 3 years
In 2024, the financial autonomy of A.B.RENOVATION (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.27 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Average
In 2022, the repayment capacity of A.B.RENOVATION (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.585
Liquidity indicators evolution A.B.RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.054
123.756
152.028
150.821
127.687
106.784
187.044
159.2
148.082
215.526
115.585
Interest coverage
None
None
None
None
None
-35.347
None
None
0.594
None
None
Sector positioning
Liquidity ratio
115.582024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Watch-6 pts over 3 years
In 2024, the liquidity ratio of A.B.RENOVATION (115.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.59x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Good
In 2022, the interest coverage of A.B.RENOVATION (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.B.RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
279 663 €
0 €
0 €
1 331 308 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
20
0
0
14
0
0
Customer payment term (days)
0
0
0
0
0
57
0
0
82
0
0
Supplier payment term (days)
0
0
0
0
0
76
0
0
196
0
0
Positioning of A.B.RENOVATION in its sector
Comparison with sector Autres travaux de finition
Similar companies (Autres travaux de finition)
Compare A.B.RENOVATION with other companies in the same sector:
The headquarters of A.B.RENOVATION is located in DEUIL-LA-BARRE (95170), in the department Val-d'Oise.
Where to find the tax return of A.B.RENOVATION ?
The tax return of A.B.RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.B.RENOVATION operate?
A.B.RENOVATION operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart