Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

ABR ECHAFFAUDAGE : revenue, balance sheet and financial ratios

ABR ECHAFFAUDAGE is a French company founded 6 years ago, specialized in the sector Travaux de montage de structures métalliques. Based in VILLEURBANNE (69100), this company of category PME shows in 2023 a revenue of 174 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs.

In summary, ABR ECHAFFAUDAGE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.

Financial history - ABR ECHAFFAUDAGE (SIREN 880260195)
Indicator 2023 2022 2020
Revenue 173 619 € 170 642 € 103 596 €
Net income -11 604 € 4 455 € 2 931 €
EBITDA 488 € 8 227 € -363 €
Net margin -6.7% 2.6% 2.8%

Revenue and income statement

In 2023, ABR ECHAFFAUDAGE achieves revenue of 174 k€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +18.8%. Vs 2022: +2%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 488 €, representing 0.3% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -94%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. This ratio is less favorable than the sector median (7.1%) and warrants attention. Net income is negative at -12 k€ (-6.7% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

173 619 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

173 619 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

488 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-11 408 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-11 604 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

0.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This ratio is more favorable than the sector median (28.9%).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-5.88%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.35

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.9%

Solvency indicators evolution
ABR ECHAFFAUDAGE

Sector positioning

Debt ratio
351.7% 2022
Q1: 0.26%
Med: 23.16%
Q3: 73.03%
Watch

In 2022, the debt ratio of ABR ECHAFFAUDAGE (351.7%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
41.08% 2023
Q1: 10.07%
Med: 28.92%
Q3: 51.06%
Good -11 pts over 3 years

In 2023, the financial autonomy of ABR ECHAFFAUDAGE (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.68 years 2020
Q1: 0.0 years
Med: 0.33 years
Q3: 1.9 years
Watch

In 2020, the repayment capacity of ABR ECHAFFAUDAGE (5.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.04. This ratio is less favorable than the sector median (1.9) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 23.6x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.2x).

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.04

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

23.57

Liquidity indicators evolution
ABR ECHAFFAUDAGE

Sector positioning

Liquidity ratio
1.04 2023
Q1: 1.43
Med: 1.89
Q3: 3.23
Watch -18 pts over 3 years

In 2023, the liquidity ratio of ABR ECHAFFAUDAGE (1.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
23.57x 2023
Q1: 0.0x
Med: 0.18x
Q3: 1.83x
Excellent +63 pts over 3 years

In 2023, the interest coverage of ABR ECHAFFAUDAGE (23.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-20 days): operations structurally generate cash. Between 2020 and 2023, WCR improved by 18 days of revenue, freeing up cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-9 636 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

19 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

22 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

16 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-20 j

WCR and payment terms evolution
ABR ECHAFFAUDAGE

Positioning of ABR ECHAFFAUDAGE in its sector

Comparison with sector Travaux de montage de structures métalliques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions). This range of 7 043€ to 26 484€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
7k€ 7k€ 26k€
7 233 € Range: 7 043€ - 26 484€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de montage de structures métalliques)

Compare ABR ECHAFFAUDAGE with other companies in the same sector:

Top companies in Travaux de montage de structures métalliques

Largest companies by revenue in the sector Travaux de montage de structures métalliques:

Top companies in Rhone

Largest companies by revenue in the department Rhone:

Frequently asked questions about ABR ECHAFFAUDAGE

What is the revenue of ABR ECHAFFAUDAGE ?

The revenue of ABR ECHAFFAUDAGE in 2023 is 174 k€.

Is ABR ECHAFFAUDAGE profitable?

ABR ECHAFFAUDAGE recorded a net loss in 2023.

Where is the headquarters of ABR ECHAFFAUDAGE ?

The headquarters of ABR ECHAFFAUDAGE is located in VILLEURBANNE (69100), in the department Rhone.

Where to find the tax return of ABR ECHAFFAUDAGE ?

The tax return of ABR ECHAFFAUDAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ABR ECHAFFAUDAGE operate?

ABR ECHAFFAUDAGE operates in the sector Travaux de montage de structures métalliques (NAF code 43.99B). See the 'Sector positioning' section above to compare the company with its competitors.