Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2002-02-05 (24 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: TOULOUSE (31500), Haute-Garonne
ABO ENERGY FRANCE SARL : revenue, balance sheet and financial ratios
ABO ENERGY FRANCE SARL is a French company
founded 24 years ago,
specialized in the sector Ingénierie, études techniques.
Based in TOULOUSE (31500),
this company of category ETI
shows in 2024 a revenue of 49.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABO ENERGY FRANCE SARL (SIREN 441291432)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
49 619 280 €
53 001 905 €
76 712 632 €
46 080 956 €
46 600 370 €
40 190 939 €
19 773 131 €
16 308 495 €
14 005 936 €
Net income
1 735 650 €
6 990 983 €
13 672 207 €
12 641 748 €
7 367 046 €
4 372 503 €
3 516 746 €
2 132 908 €
494 629 €
EBITDA
214 302 €
3 401 620 €
17 171 852 €
16 708 568 €
12 149 983 €
5 044 392 €
2 694 341 €
-7 400 684 €
1 252 890 €
Net margin
3.5%
13.2%
17.8%
27.4%
15.8%
10.9%
17.8%
13.1%
3.5%
Revenue and income statement
In 2024, ABO ENERGY FRANCE SARL achieves revenue of 49.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. Slight decline of -6% vs 2023. After deducting consumption (5 k€), gross margin stands at 49.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 214 k€, representing 0.4% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -94%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
49 619 280 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 613 954 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
214 302 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 897 926 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 735 650 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.404%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.754%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.397%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.834
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ABO ENERGY FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
299.712
8.652
1.677
440.233
78.635
113.709
1.336
0.42
7.404
Financial autonomy
7.387
11.662
18.256
12.712
19.557
25.534
29.725
26.739
7.754
Repayment capacity
2.093
0.037
0.022
5.731
0.878
1.337
0.019
0.156
-0.834
Cash flow / Revenue
6.562%
32.766%
14.019%
8.724%
14.664%
23.845%
12.736%
0.375%
-0.397%
Sector positioning
Debt ratio
7.42024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good+19 pts over 3 years
In 2024, the debt ratio of ABO ENERGY FRANCE SARL (7.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
7.75%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Average-19 pts over 3 years
In 2024, the financial autonomy of ABO ENERGY FRANCE SARL (7.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.83 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of ABO ENERGY FRANCE SARL (-0.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 190.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.767
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
190.674
Liquidity indicators evolution ABO ENERGY FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.054
110.199
126.706
332.029
151.647
213.057
142.877
138.35
104.767
Interest coverage
3.261
-149.744
140.333
193.947
8.435
3.387
7.645
-0.765
190.674
Sector positioning
Liquidity ratio
104.772024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Watch
In 2024, the liquidity ratio of ABO ENERGY FRANCE SARL (104.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
190.67x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Excellent
In 2024, the interest coverage of ABO ENERGY FRANCE SARL (190.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The company must finance 18 days of gap between collections and payments. Inventory turnover is 38 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 4.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 060 842 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution ABO ENERGY FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 563 950 €
5 033 943 €
7 582 798 €
26 507 934 €
16 505 851 €
28 313 983 €
28 797 922 €
18 941 291 €
4 060 842 €
Inventory turnover (days)
124
147
123
0
41
32
25
2
38
Customer payment term (days)
14
50
24
209
11
54
29
56
41
Supplier payment term (days)
87
62
97
31
39
60
98
119
23
Positioning of ABO ENERGY FRANCE SARL in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 246 440€ to 4 881 974€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2246k€2900k€4881k€
2 900 594 €Range: 2 246 440€ - 4 881 974€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ABO ENERGY FRANCE SARL with other companies in the same sector:
Frequently asked questions about ABO ENERGY FRANCE SARL
What is the revenue of ABO ENERGY FRANCE SARL ?
The revenue of ABO ENERGY FRANCE SARL in 2024 is 49.6 M€.
Is ABO ENERGY FRANCE SARL profitable?
Yes, ABO ENERGY FRANCE SARL generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of ABO ENERGY FRANCE SARL ?
The headquarters of ABO ENERGY FRANCE SARL is located in TOULOUSE (31500), in the department Haute-Garonne.
Where to find the tax return of ABO ENERGY FRANCE SARL ?
The tax return of ABO ENERGY FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABO ENERGY FRANCE SARL operate?
ABO ENERGY FRANCE SARL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart