Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-06-10 (28 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: GRIMAUD (83310), Var
ABI LEISURE PARKS : revenue, balance sheet and financial ratios
ABI LEISURE PARKS is a French company
founded 28 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in GRIMAUD (83310),
this company of category PME
shows in 2020 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABI LEISURE PARKS (SIREN 412847626)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 542 810 €
3 190 095 €
2 960 569 €
2 972 346 €
2 938 988 €
Net income
35 274 €
45 994 €
174 372 €
61 206 €
197 646 €
261 991 €
145 036 €
-31 017 €
EBITDA
N/C
N/C
N/C
402 911 €
464 823 €
787 016 €
724 810 €
365 326 €
Net margin
N/C
N/C
N/C
2.4%
6.2%
8.8%
4.9%
-1.1%
Revenue and income statement
In 2024, ABI LEISURE PARKS generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.785%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.252%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
254.247
180.721
171.374
120.855
119.128
64.736
47.199
38.785
Financial autonomy
20.906
26.051
27.49
30.37
30.254
48.174
54.26
56.252
Repayment capacity
8.576
4.748
3.854
5.19
5.198
None
None
None
Cash flow / Revenue
10.104%
14.108%
19.809%
10.721%
13.376%
None%
None%
None%
Sector positioning
Debt ratio
38.782024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good-9 pts over 3 years
In 2024, the debt ratio of ABI LEISURE PARKS (38.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.25%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good+12 pts over 3 years
In 2024, the financial autonomy of ABI LEISURE PARKS (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.488
Liquidity indicators evolution ABI LEISURE PARKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
243.283
243.771
232.727
178.567
182.983
301.125
233.853
243.488
Interest coverage
23.17
9.61
7.791
11.069
11.57
None
None
None
Sector positioning
Liquidity ratio
243.492024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good
In 2024, the liquidity ratio of ABI LEISURE PARKS (243.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABI LEISURE PARKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
1 796 427 €
1 493 009 €
1 689 389 €
1 670 589 €
1 348 249 €
0 €
0 €
0 €
Inventory turnover (days)
210
232
228
185
198
0
0
0
Customer payment term (days)
52
31
34
56
61
0
0
0
Supplier payment term (days)
56
60
80
118
155
0
0
0
Positioning of ABI LEISURE PARKS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of ABI LEISURE PARKS is estimated at
252 324 €
(range 75 127€ - 601 159€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
75k€252k€601k€
252 324 €Range: 75 127€ - 601 159€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 274 €
×
7.2x
=252 325 €
Range: 75 127€ - 601 159€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare ABI LEISURE PARKS with other companies in the same sector:
Frequently asked questions about ABI LEISURE PARKS
What is the revenue of ABI LEISURE PARKS ?
The revenue of ABI LEISURE PARKS in 2020 is 2.5 M€.
Is ABI LEISURE PARKS profitable?
Yes, ABI LEISURE PARKS generated a net profit of 35 k€ in 2024.
Where is the headquarters of ABI LEISURE PARKS ?
The headquarters of ABI LEISURE PARKS is located in GRIMAUD (83310), in the department Var.
Where to find the tax return of ABI LEISURE PARKS ?
The tax return of ABI LEISURE PARKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABI LEISURE PARKS operate?
ABI LEISURE PARKS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart