Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-19 (22 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: GRANDE-RIVIERE CHATEAU (39150), Jura
A.B.I. HOTELS RESTAURANTS : revenue, balance sheet and financial ratios
A.B.I. HOTELS RESTAURANTS is a French company
founded 22 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in GRANDE-RIVIERE CHATEAU (39150),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.B.I. HOTELS RESTAURANTS (SIREN 449604263)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 874 385 €
N/C
1 280 259 €
N/C
N/C
N/C
N/C
Net income
107 577 €
-44 371 €
56 424 €
221 490 €
88 126 €
21 335 €
-145 877 €
-10 068 €
EBITDA
N/C
-8 857 €
N/C
85 441 €
N/C
N/C
N/C
N/C
Net margin
N/C
-2.4%
N/C
17.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, A.B.I. HOTELS RESTAURANTS generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.042%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.622%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.72
140.476
117.375
89.552
107.975
90.749
95.387
74.042
Financial autonomy
45.095
29.098
31.336
35.608
40.708
42.854
36.981
41.622
Repayment capacity
None
None
None
None
6.042
None
226.967
None
Cash flow / Revenue
None%
None%
None%
None%
6.752%
None%
0.124%
None%
Sector positioning
Debt ratio
74.042024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of A.B.I. HOTELS RESTAURANTS (74.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.62%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good
In 2024, the financial autonomy of A.B.I. HOTELS RESTAURANTS (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
226.97 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Watch
In 2023, the repayment capacity of A.B.I. HOTELS RESTAURANTS (226.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
263.896
135.647
156.426
179.999
513.144
381.576
198.379
115.961
Interest coverage
None
None
None
None
0.104
None
-16.236
None
Sector positioning
Liquidity ratio
115.962024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-37 pts over 3 years
In 2024, the liquidity ratio of A.B.I. HOTELS RESTAURANTS (115.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.24x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of A.B.I. HOTELS RESTAURANTS (-16.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.B.I. HOTELS RESTAURANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
463 684 €
0 €
392 796 €
0 €
Inventory turnover (days)
0
0
0
0
4
0
10
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
35
0
48
0
Positioning of A.B.I. HOTELS RESTAURANTS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of A.B.I. HOTELS RESTAURANTS is estimated at
440 508 €
(range 230 233€ - 970 777€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
230k€440k€970k€
440 508 €Range: 230 233€ - 970 777€
NAF 5 année 2024
Valuation method used
Net Income Multiple
107 577 €
×
4.1x
=440 508 €
Range: 230 233€ - 970 777€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare A.B.I. HOTELS RESTAURANTS with other companies in the same sector:
Frequently asked questions about A.B.I. HOTELS RESTAURANTS
What is the revenue of A.B.I. HOTELS RESTAURANTS ?
The revenue of A.B.I. HOTELS RESTAURANTS in 2023 is 1.9 M€.
Is A.B.I. HOTELS RESTAURANTS profitable?
Yes, A.B.I. HOTELS RESTAURANTS generated a net profit of 108 k€ in 2024.
Where is the headquarters of A.B.I. HOTELS RESTAURANTS ?
The headquarters of A.B.I. HOTELS RESTAURANTS is located in GRANDE-RIVIERE CHATEAU (39150), in the department Jura.
Where to find the tax return of A.B.I. HOTELS RESTAURANTS ?
The tax return of A.B.I. HOTELS RESTAURANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.B.I. HOTELS RESTAURANTS operate?
A.B.I. HOTELS RESTAURANTS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart