Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ABEILLE RENOVATION 13 : revenue, balance sheet and financial ratios

ABEILLE RENOVATION 13 is a French company founded 20 years ago, specialized in the sector Construction de maisons individuelles. Based in MARSEILLE (13011), this company of category PME shows in 2020 a net income positive of 101 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ABEILLE RENOVATION 13 (SIREN 482611787)
Indicator 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C
Net income 100 549 € 265 140 € 61 975 € 42 644 € 33 200 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2020, ABEILLE RENOVATION 13 generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 33 k€ -> 101 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

100 549 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

104.986%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.83%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.4%

Solvency indicators evolution
ABEILLE RENOVATION 13

Sector positioning

Debt ratio
104.99 2020
2018
2019
2020
Q1: 0.03
Med: 15.56
Q3: 82.98
Average +9 pts over 3 years

In 2020, the debt ratio of ABEILLE RENOVATION 13 (104.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.83% 2020
2018
2019
2020
Q1: 4.78%
Med: 22.9%
Q3: 43.9%
Good +16 pts over 3 years

In 2020, the financial autonomy of ABEILLE RENOVATION 13 (29.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 239.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

239.336

Liquidity indicators evolution
ABEILLE RENOVATION 13

Sector positioning

Liquidity ratio
239.34 2020
2018
2019
2020
Q1: 124.75
Med: 179.44
Q3: 279.2
Good +37 pts over 3 years

In 2020, the liquidity ratio of ABEILLE RENOVATION 13 (239.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ABEILLE RENOVATION 13 in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ABEILLE RENOVATION 13 is estimated at 249 591 € (range 84 612€ - 804 865€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
113 transactions
84k€ 249k€ 804k€
249 591 € Range: 84 612€ - 804 865€
NAF 5 all-time

Valuation method used

Net Income Multiple
100 549 € × 2.5x = 249 591 €
Range: 84 613€ - 804 866€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare ABEILLE RENOVATION 13 with other companies in the same sector:

Frequently asked questions about ABEILLE RENOVATION 13

What is the revenue of ABEILLE RENOVATION 13 ?

The revenue of ABEILLE RENOVATION 13 is not publicly disclosed (confidential accounts filed with INPI).

Is ABEILLE RENOVATION 13 profitable?

Yes, ABEILLE RENOVATION 13 generated a net profit of 101 k€ in 2020.

Where is the headquarters of ABEILLE RENOVATION 13 ?

The headquarters of ABEILLE RENOVATION 13 is located in MARSEILLE (13011), in the department Bouches-du-Rhone.

Where to find the tax return of ABEILLE RENOVATION 13 ?

The tax return of ABEILLE RENOVATION 13 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ABEILLE RENOVATION 13 operate?

ABEILLE RENOVATION 13 operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.