Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-03 (31 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: NANTES (44300), Loire-Atlantique
A.B.C PLIAGE : revenue, balance sheet and financial ratios
A.B.C PLIAGE is a French company
founded 31 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in NANTES (44300),
this company of category PME
shows in 2024 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.B.C PLIAGE (SIREN 400470415)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
3 926 364 €
4 486 833 €
3 358 583 €
3 358 172 €
3 553 934 €
3 498 326 €
3 167 711 €
Net income
147 293 €
256 470 €
142 234 €
141 420 €
150 219 €
141 546 €
86 113 €
EBITDA
359 250 €
430 778 €
239 802 €
258 185 €
261 059 €
257 053 €
145 590 €
Net margin
3.8%
5.7%
4.2%
4.2%
4.2%
4.0%
2.7%
Revenue and income statement
In 2024, A.B.C PLIAGE achieves revenue of 3.9 M€. Revenue is growing positively over 7 years (CAGR: +3.1%). Significant drop of -12% vs 2023. After deducting consumption (1.7 M€), gross margin stands at 2.2 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 359 k€, representing 9.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 147 k€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 926 364 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 231 185 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
359 250 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
228 656 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 293 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.538%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.423%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.319
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.997
12.507
16.364
16.58
39.422
52.025
94.477
Financial autonomy
55.394
58.493
56.79
60.638
48.72
42.98
35.538
Repayment capacity
1.199
0.609
0.842
0.801
2.308
1.574
3.319
Cash flow / Revenue
3.958%
6.45%
5.557%
6.22%
5.345%
7.329%
6.423%
Sector positioning
Debt ratio
94.482024
2021
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Average+25 pts over 3 years
In 2024, the debt ratio of A.B.C PLIAGE (94.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.54%2024
2021
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Average-35 pts over 3 years
In 2024, the financial autonomy of A.B.C PLIAGE (35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.32 years2024
2021
2023
2024
Q1: 0.04 years
Med: 1.4 years
Q3: 2.53 years
Watch
In 2024, the repayment capacity of A.B.C PLIAGE (3.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.759
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.045
Liquidity indicators evolution A.B.C PLIAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
230.481
255.735
253.244
296.013
267.253
212.792
249.759
Interest coverage
5.737
2.657
3.417
8.2
3.764
6.838
7.045
Sector positioning
Liquidity ratio
249.762024
2021
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Average-7 pts over 3 years
In 2024, the liquidity ratio of A.B.C PLIAGE (249.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.04x2024
2021
2023
2024
Q1: 0.49x
Med: 3.08x
Q3: 7.52x
Good
In 2024, the interest coverage of A.B.C PLIAGE (7.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 38 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 78 days of revenue, i.e. 851 k€ to permanently finance. Over 2017-2024, WCR increased by +28%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
850 961 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution A.B.C PLIAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
664 364 €
701 799 €
690 067 €
618 038 €
855 263 €
963 682 €
850 961 €
Inventory turnover (days)
23
18
17
24
26
32
38
Customer payment term (days)
58
59
52
45
61
45
47
Supplier payment term (days)
61
56
57
49
70
62
67
Positioning of A.B.C PLIAGE in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare A.B.C PLIAGE with other companies in the same sector:
Yes, A.B.C PLIAGE generated a net profit of 147 k€ in 2024.
Where is the headquarters of A.B.C PLIAGE ?
The headquarters of A.B.C PLIAGE is located in NANTES (44300), in the department Loire-Atlantique.
Where to find the tax return of A.B.C PLIAGE ?
The tax return of A.B.C PLIAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.B.C PLIAGE operate?
A.B.C PLIAGE operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart