Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-14 (12 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LE MANS (72000), Sarthe
ABC PEINTURE DECO : revenue, balance sheet and financial ratios
ABC PEINTURE DECO is a French company
founded 12 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LE MANS (72000),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABC PEINTURE DECO (SIREN 793751249)
Indicator
2025
2024
2023
2022
2021
2019
2018
2016
Revenue
1 115 243 €
N/C
1 089 273 €
N/C
N/C
N/C
N/C
775 609 €
Net income
-15 437 €
119 494 €
17 907 €
138 002 €
-66 125 €
37 460 €
50 913 €
74 361 €
EBITDA
-20 324 €
N/C
26 715 €
N/C
N/C
N/C
N/C
98 983 €
Net margin
-1.4%
N/C
1.6%
N/C
N/C
N/C
N/C
9.6%
Revenue and income statement
In 2025, ABC PEINTURE DECO achieves revenue of 1.1 M€. Revenue is growing positively over 8 years (CAGR: +4.1%). After deducting consumption (249 k€), gross margin stands at 866 k€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -1.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -15 k€ (-1.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 115 243 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
866 353 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 324 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 505 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 437 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.72%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.255%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.034%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.694
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Debt ratio
76.244
22.465
11.427
134.201
66.036
53.644
31.095
57.72
Financial autonomy
36.986
54.674
56.964
27.804
44.396
47.191
54.67
46.255
Repayment capacity
1.381
None
None
None
None
11.654
None
-7.694
Cash flow / Revenue
9.625%
None%
None%
None%
None%
1.255%
None%
-2.034%
Sector positioning
Debt ratio
57.722025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Watch
In 2025, the debt ratio of ABC PEINTURE DECO (57.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
46.26%2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Good-17 pts over 3 years
In 2025, the financial autonomy of ABC PEINTURE DECO (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.69 years2025
2023
2025
Q1: 0.0 years
Med: 0.31 years
Q3: 1.3 years
Excellent-56 pts over 2 years
In 2025, the repayment capacity of ABC PEINTURE DECO (-7.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 313.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.022
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-20.232
Liquidity indicators evolution ABC PEINTURE DECO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
218.661
247.34
211.802
238.474
331.307
308.399
300.137
313.022
Interest coverage
2.337
None
None
None
None
7.063
None
-20.232
Sector positioning
Liquidity ratio
313.022025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Good
In 2025, the liquidity ratio of ABC PEINTURE DECO (313.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-20.23x2025
2023
2025
Q1: 0.0x
Med: 0.6x
Q3: 3.76x
Watch-50 pts over 2 years
In 2025, the interest coverage of ABC PEINTURE DECO (-20.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 56 days of revenue, i.e. 174 k€ to permanently finance. Over 2016-2025, WCR increased by +213%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
173 554 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56 j
WCR and payment terms evolution ABC PEINTURE DECO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Operating WCR
55 472 €
0 €
0 €
0 €
0 €
170 733 €
0 €
173 554 €
Inventory turnover (days)
4
0
0
0
0
4
0
3
Customer payment term (days)
43
0
0
0
0
66
0
51
Supplier payment term (days)
40
0
0
0
0
47
0
45
Positioning of ABC PEINTURE DECO in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ABC PEINTURE DECO is estimated at
202 596 €
(range 93 219€ - 358 005€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
93k€202k€358k€
202 596 €Range: 93 219€ - 358 005€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 115 243 €
×
0.18x
=202 597 €
Range: 93 220€ - 358 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ABC PEINTURE DECO with other companies in the same sector:
Frequently asked questions about ABC PEINTURE DECO
What is the revenue of ABC PEINTURE DECO ?
The revenue of ABC PEINTURE DECO in 2025 is 1.1 M€.
Is ABC PEINTURE DECO profitable?
ABC PEINTURE DECO recorded a net loss in 2025.
Where is the headquarters of ABC PEINTURE DECO ?
The headquarters of ABC PEINTURE DECO is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of ABC PEINTURE DECO ?
The tax return of ABC PEINTURE DECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC PEINTURE DECO operate?
ABC PEINTURE DECO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart