Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-04-16 (13 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LYON (69008), Rhone
ABC IMMO : revenue, balance sheet and financial ratios
ABC IMMO is a French company
founded 13 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LYON (69008),
this company of category PME
shows in 2017 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2019, ABC IMMO generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 1 k€ -> 9 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1647%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1646.597%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.641%
Solvency indicators evolution ABC IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Debt ratio
5295.554
5187.414
1646.597
Financial autonomy
1.831
1.853
5.641
Repayment capacity
144.16
736.796
None
Cash flow / Revenue
7.714%
2.132%
None%
Sector positioning
Debt ratio
1646.62019
2016
2017
2019
Q1: 0.17
Med: 8.84
Q3: 37.51
Watch
In 2019, the debt ratio of ABC IMMO (1646.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.64%2019
2016
2017
2019
Q1: 4.27%
Med: 29.02%
Q3: 53.95%
Average
In 2019, the financial autonomy of ABC IMMO (5.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
736.8 years2017
2016
2017
Q1: 0.0 years
Med: 0.01 years
Q3: 0.64 years
Watch+17 pts over 2 years
In 2017, the repayment capacity of ABC IMMO (736.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6756.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6756.731
Liquidity indicators evolution ABC IMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
Liquidity ratio
8201.287
4928.911
6756.731
Interest coverage
60.377
93.129
None
Sector positioning
Liquidity ratio
6756.732019
2016
2017
2019
Q1: 135.47
Med: 197.1
Q3: 307.43
Excellent
In 2019, the liquidity ratio of ABC IMMO (6756.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
93.13x2017
2016
2017
Q1: 0.0x
Med: 0.12x
Q3: 2.32x
Excellent
In 2017, the interest coverage of ABC IMMO (93.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABC IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Operating WCR
260 264 €
255 540 €
0 €
Inventory turnover (days)
3620
5217
0
Customer payment term (days)
0
16
0
Supplier payment term (days)
69
144
0
Positioning of ABC IMMO in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ABC IMMO is estimated at
27 874 €
(range 9 761€ - 53 078€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
88 tx
9k€27k€53k€
27 874 €Range: 9 761€ - 53 078€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 373 €
×
3.0x
=27 875 €
Range: 9 762€ - 53 079€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ABC IMMO with other companies in the same sector:
Yes, ABC IMMO generated a net profit of 9 k€ in 2019.
Where is the headquarters of ABC IMMO ?
The headquarters of ABC IMMO is located in LYON (69008), in the department Rhone.
Where to find the tax return of ABC IMMO ?
The tax return of ABC IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC IMMO operate?
ABC IMMO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart