Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1993-01-28 (33 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: SAINTE-MARIE (97438), La Reunion
ABC ENTRETIEN REUNION : revenue, balance sheet and financial ratios
ABC ENTRETIEN REUNION is a French company
founded 33 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in SAINTE-MARIE (97438),
this company of category ETI
shows in 2024 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABC ENTRETIEN REUNION (SIREN 389977786)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
8 984 315 €
N/C
7 197 879 €
7 695 241 €
6 855 276 €
6 814 940 €
7 028 870 €
6 691 496 €
6 365 077 €
6 325 653 €
Net income
298 164 €
418 944 €
306 891 €
300 751 €
354 716 €
448 124 €
728 053 €
339 642 €
521 300 €
379 844 €
EBITDA
313 783 €
N/C
427 866 €
543 543 €
378 283 €
483 088 €
768 490 €
344 129 €
225 892 €
509 109 €
Net margin
3.3%
N/C
4.3%
3.9%
5.2%
6.6%
10.4%
5.1%
8.2%
6.0%
Revenue and income statement
In 2024, ABC ENTRETIEN REUNION achieves revenue of 9.0 M€. Revenue is growing positively over 10 years (CAGR: +4.0%). After deducting consumption (432 k€), gross margin stands at 8.6 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 314 k€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 298 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 984 315 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 552 751 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
313 783 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 946 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
298 164 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.487%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.789%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.931%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.65
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.256
14.531
14.253
9.728
6.27
25.333
3.819
14.297
0.081
20.487
Financial autonomy
36.034
43.459
46.301
45.486
49.121
36.114
43.643
33.82
35.322
34.789
Repayment capacity
0.454
1.156
0.627
0.186
0.186
0.703
0.171
0.436
None
0.65
Cash flow / Revenue
7.755%
2.539%
4.796%
10.575%
6.804%
5.226%
3.765%
4.591%
None%
3.931%
Sector positioning
Debt ratio
20.492024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average+7 pts over 3 years
In 2024, the debt ratio of ABC ENTRETIEN REUNION (20.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.79%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good
In 2024, the financial autonomy of ABC ENTRETIEN REUNION (34.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.65 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average+12 pts over 2 years
In 2024, the repayment capacity of ABC ENTRETIEN REUNION (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.443
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.443
161.251
175.829
164.559
167.028
143.473
154.181
115.088
114.006
125.443
Interest coverage
2.332
4.326
2.268
0.799
1.0
0.975
0.0
0.005
None
0.303
Sector positioning
Liquidity ratio
125.442024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Average+7 pts over 3 years
In 2024, the liquidity ratio of ABC ENTRETIEN REUNION (125.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.3x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good
In 2024, the interest coverage of ABC ENTRETIEN REUNION (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 795 k€ to permanently finance. Over 2015-2024, WCR increased by +76%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
794 573 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution ABC ENTRETIEN REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
451 335 €
692 966 €
742 087 €
450 480 €
32 575 €
122 024 €
-11 158 €
327 432 €
0 €
794 573 €
Inventory turnover (days)
1
1
1
1
1
1
2
2
0
5
Customer payment term (days)
76
79
72
73
63
71
52
62
0
58
Supplier payment term (days)
31
29
32
23
20
31
30
118
0
60
Positioning of ABC ENTRETIEN REUNION in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 819 692€ to 2 651 942€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
819k€1525k€2651k€
1 525 527 €Range: 819 692€ - 2 651 942€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ABC ENTRETIEN REUNION with other companies in the same sector:
Frequently asked questions about ABC ENTRETIEN REUNION
What is the revenue of ABC ENTRETIEN REUNION ?
The revenue of ABC ENTRETIEN REUNION in 2024 is 9.0 M€.
Is ABC ENTRETIEN REUNION profitable?
Yes, ABC ENTRETIEN REUNION generated a net profit of 298 k€ in 2024.
Where is the headquarters of ABC ENTRETIEN REUNION ?
The headquarters of ABC ENTRETIEN REUNION is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of ABC ENTRETIEN REUNION ?
The tax return of ABC ENTRETIEN REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC ENTRETIEN REUNION operate?
ABC ENTRETIEN REUNION operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart