Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ABC DISTRIBUTION : revenue, balance sheet and financial ratios

ABC DISTRIBUTION is a French company founded 20 years ago, specialized in the sector Régie publicitaire de médias. Based in MAGNY-LES-HAMEAUX (78114), this company of category PME shows in 2021 a net income positive of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ABC DISTRIBUTION (SIREN 489389601)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C
Net income 38 290 € -37 542 € 2 491 € -2 021 € 62 538 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, ABC DISTRIBUTION generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 63 k€ -> 38 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 290 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.178%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.97%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.5%

Solvency indicators evolution
ABC DISTRIBUTION

Sector positioning

Debt ratio
29.18 2021
2019
2020
2021
Q1: 0.0
Med: 10.3
Q3: 87.72
Average +22 pts over 3 years

In 2021, the debt ratio of ABC DISTRIBUTION (29.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
63.97% 2021
2019
2020
2021
Q1: 4.44%
Med: 24.85%
Q3: 50.18%
Excellent

In 2021, the financial autonomy of ABC DISTRIBUTION (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 536.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

536.704

Liquidity indicators evolution
ABC DISTRIBUTION

Sector positioning

Liquidity ratio
536.7 2021
2019
2020
2021
Q1: 115.97
Med: 177.91
Q3: 317.09
Excellent

In 2021, the liquidity ratio of ABC DISTRIBUTION (536.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ABC DISTRIBUTION in its sector

Comparison with sector Régie publicitaire de médias

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 41 177€ to 146 246€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
41k€ 79k€ 146k€
79 849 € Range: 41 177€ - 146 246€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Régie publicitaire de médias)

Compare ABC DISTRIBUTION with other companies in the same sector:

Frequently asked questions about ABC DISTRIBUTION

What is the revenue of ABC DISTRIBUTION ?

The revenue of ABC DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).

Is ABC DISTRIBUTION profitable?

Yes, ABC DISTRIBUTION generated a net profit of 38 k€ in 2021.

Where is the headquarters of ABC DISTRIBUTION ?

The headquarters of ABC DISTRIBUTION is located in MAGNY-LES-HAMEAUX (78114), in the department Yvelines.

Where to find the tax return of ABC DISTRIBUTION ?

The tax return of ABC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ABC DISTRIBUTION operate?

ABC DISTRIBUTION operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.