Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-30 (18 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BETTON (35830), Ille-et-Vilaine
ABC DEPAN RENOV : revenue, balance sheet and financial ratios
ABC DEPAN RENOV is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BETTON (35830),
this company of category PME
shows in 2018 a revenue of 992 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABC DEPAN RENOV (SIREN 499325009)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
992 247 €
903 313 €
1 208 616 €
Net income
43 239 €
-38 333 €
73 331 €
12 166 €
-6 986 €
21 687 €
-50 773 €
-66 074 €
66 144 €
37 491 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-10 320 €
-100 692 €
48 236 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-6.7%
7.3%
3.1%
Revenue and income statement
In 2025, ABC DEPAN RENOV generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 37 k€ -> 43 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 239 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.448%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.192%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
66.624
38.127
9.505
69.629
94.02
67.583
41.284
40.435
18.448
Financial autonomy
27.445
44.892
52.064
48.087
36.83
21.274
27.857
38.846
33.492
35.192
Repayment capacity
0.0
1.774
-4.683
None
None
None
None
None
None
None
Cash flow / Revenue
3.077%
10.027%
-1.433%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.452025
2023
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Average-12 pts over 3 years
In 2025, the debt ratio of ABC DEPAN RENOV (18.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.19%2025
2023
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Average-20 pts over 3 years
In 2025, the financial autonomy of ABC DEPAN RENOV (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.886
Liquidity indicators evolution ABC DEPAN RENOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
462.277
264.629
240.359
143.229
232.238
157.107
167.618
192.038
163.911
152.886
Interest coverage
22.871
-11.633
-21.628
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
152.892025
2023
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Watch-18 pts over 3 years
In 2025, the liquidity ratio of ABC DEPAN RENOV (152.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABC DEPAN RENOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
406 893 €
279 919 €
172 304 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
80
90
54
0
0
0
0
0
0
0
Customer payment term (days)
26
28
17
0
0
0
0
0
0
0
Supplier payment term (days)
53
48
27
0
0
0
0
0
0
0
Positioning of ABC DEPAN RENOV in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ABC DEPAN RENOV is estimated at
63 096 €
(range 22 040€ - 241 625€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
22k€63k€241k€
63 096 €Range: 22 040€ - 241 625€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 239 €
×
1.5x
=63 096 €
Range: 22 041€ - 241 625€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ABC DEPAN RENOV with other companies in the same sector:
Yes, ABC DEPAN RENOV generated a net profit of 43 k€ in 2025.
Where is the headquarters of ABC DEPAN RENOV ?
The headquarters of ABC DEPAN RENOV is located in BETTON (35830), in the department Ille-et-Vilaine.
Where to find the tax return of ABC DEPAN RENOV ?
The tax return of ABC DEPAN RENOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC DEPAN RENOV operate?
ABC DEPAN RENOV operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart