Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-06-01 (38 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: SAINT-ETIENNE (42100), Loire
ABC AGENCEMENTS : revenue, balance sheet and financial ratios
ABC AGENCEMENTS is a French company
founded 38 years ago,
specialized in the sector Agencement de lieux de vente.
Based in SAINT-ETIENNE (42100),
this company of category PME
shows in 2020 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABC AGENCEMENTS (SIREN 341908903)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 614 551 €
7 485 295 €
5 843 592 €
6 266 933 €
7 494 364 €
Net income
350 392 €
785 103 €
435 960 €
194 970 €
394 979 €
360 703 €
424 836 €
258 000 €
EBITDA
N/C
N/C
N/C
242 517 €
533 949 €
458 117 €
611 077 €
414 415 €
Net margin
N/C
N/C
N/C
2.9%
5.3%
6.2%
6.8%
3.4%
Revenue and income statement
In 2024, ABC AGENCEMENTS generates positive net income of 350 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 258 k€ -> 350 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 392 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.746%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
211.755
97.838
119.739
182.197
332.037
25.158
26.872
18.841
Financial autonomy
17.015
25.439
24.792
19.065
15.667
35.791
40.633
30.746
Repayment capacity
4.887
1.863
2.598
3.522
9.991
None
None
None
Cash flow / Revenue
3.533%
6.519%
5.637%
5.181%
2.765%
None%
None%
None%
Sector positioning
Debt ratio
18.842024
2021
2022
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Good
In 2024, the debt ratio of ABC AGENCEMENTS (18.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.75%2024
2021
2022
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Average-11 pts over 3 years
In 2024, the financial autonomy of ABC AGENCEMENTS (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.766
Liquidity indicators evolution ABC AGENCEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
210.859
197.527
213.935
211.371
301.461
173.703
198.213
150.766
Interest coverage
6.385
3.298
2.564
2.489
7.236
None
None
None
Sector positioning
Liquidity ratio
150.772024
2021
2022
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Average
In 2024, the liquidity ratio of ABC AGENCEMENTS (150.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABC AGENCEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
3 193 648 €
2 404 622 €
2 051 802 €
3 400 794 €
2 735 381 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
5
5
6
0
0
0
Customer payment term (days)
124
114
113
135
118
0
0
0
Supplier payment term (days)
71
80
63
79
53
0
0
0
Positioning of ABC AGENCEMENTS in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ABC AGENCEMENTS is estimated at
1 190 189 €
(range 470 710€ - 2 713 832€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
470k€1190k€2713k€
1 190 189 €Range: 470 710€ - 2 713 832€
NAF 5 année 2024
Valuation method used
Net Income Multiple
350 392 €
×
3.4x
=1 190 190 €
Range: 470 711€ - 2 713 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare ABC AGENCEMENTS with other companies in the same sector:
Yes, ABC AGENCEMENTS generated a net profit of 350 k€ in 2024.
Where is the headquarters of ABC AGENCEMENTS ?
The headquarters of ABC AGENCEMENTS is located in SAINT-ETIENNE (42100), in the department Loire.
Where to find the tax return of ABC AGENCEMENTS ?
The tax return of ABC AGENCEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC AGENCEMENTS operate?
ABC AGENCEMENTS operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart