Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-06-01 (18 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: SAINT-CYR-SUR-MENTHON (01380), Ain
ABBAX FRANCE : revenue, balance sheet and financial ratios
ABBAX FRANCE is a French company
founded 18 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in SAINT-CYR-SUR-MENTHON (01380),
this company of category ETI
shows in 2024 a revenue of 18.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABBAX FRANCE (SIREN 497510743)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 016 128 €
18 233 791 €
19 980 610 €
18 402 481 €
13 910 479 €
17 314 372 €
18 614 568 €
16 842 063 €
13 977 562 €
Net income
476 946 €
903 770 €
765 247 €
1 364 037 €
-617 688 €
395 246 €
758 709 €
314 721 €
328 231 €
EBITDA
730 797 €
915 380 €
1 064 147 €
1 635 911 €
43 875 €
601 912 €
1 011 910 €
664 280 €
745 158 €
Net margin
2.6%
5.0%
3.8%
7.4%
-4.4%
2.3%
4.1%
1.9%
2.3%
Revenue and income statement
In 2024, ABBAX FRANCE achieves revenue of 18.0 M€. Revenue is growing positively over 9 years (CAGR: +3.2%). Slight decline of -1% vs 2023. After deducting consumption (12.6 M€), gross margin stands at 5.5 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 731 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 477 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 016 128 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 452 408 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
730 797 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
850 920 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
476 946 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.461%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.351%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.253%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.763
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.705
56.58
26.988
19.833
77.676
50.621
39.749
24.45
14.461
Financial autonomy
28.733
30.765
35.449
47.552
30.901
37.795
41.899
49.734
50.351
Repayment capacity
1.953
2.001
1.032
1.933
-2.77
1.637
2.659
2.641
1.763
Cash flow / Revenue
3.705%
3.424%
3.929%
1.861%
-5.217%
6.641%
3.219%
2.521%
2.253%
Sector positioning
Debt ratio
14.462024
2022
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Good-13 pts over 3 years
In 2024, the debt ratio of ABBAX FRANCE (14.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.35%2024
2022
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Average
In 2024, the financial autonomy of ABBAX FRANCE (50.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.76 years2024
2022
2023
2024
Q1: 0.04 years
Med: 1.4 years
Q3: 2.53 years
Average-16 pts over 3 years
In 2024, the repayment capacity of ABBAX FRANCE (1.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.378
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.839
Liquidity indicators evolution ABBAX FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.706
128.346
133.503
165.225
193.905
200.592
209.048
253.628
222.378
Interest coverage
10.76
13.102
8.561
7.559
70.448
0.666
2.741
1.546
1.839
Sector positioning
Liquidity ratio
222.382024
2022
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Average
In 2024, the liquidity ratio of ABBAX FRANCE (222.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.84x2024
2022
2023
2024
Q1: 0.49x
Med: 3.08x
Q3: 7.52x
Average-22 pts over 3 years
In 2024, the interest coverage of ABBAX FRANCE (1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 42 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 110 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 491 316 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
42 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
110 j
WCR and payment terms evolution ABBAX FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 226 301 €
3 590 054 €
4 973 254 €
4 031 305 €
3 356 320 €
5 626 743 €
6 558 036 €
6 417 018 €
5 491 316 €
Inventory turnover (days)
58
55
50
55
72
54
62
66
42
Customer payment term (days)
15
17
21
24
18
30
53
57
60
Supplier payment term (days)
76
73
79
54
74
69
74
63
76
Positioning of ABBAX FRANCE in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare ABBAX FRANCE with other companies in the same sector:
Yes, ABBAX FRANCE generated a net profit of 477 k€ in 2024.
Where is the headquarters of ABBAX FRANCE ?
The headquarters of ABBAX FRANCE is located in SAINT-CYR-SUR-MENTHON (01380), in the department Ain.
Where to find the tax return of ABBAX FRANCE ?
The tax return of ABBAX FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABBAX FRANCE operate?
ABBAX FRANCE operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart