ABADIE ALUMINIUM : revenue, balance sheet and financial ratios

ABADIE ALUMINIUM is a French company founded 32 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in CAZERES (31220), this company of category PME shows in 2022 a revenue of 6.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ABADIE ALUMINIUM (SIREN 394050413)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 446 251 € N/C N/C 2 314 302 € 2 826 947 € 2 688 558 € 2 695 633 €
Net income 55 871 € 108 069 € 165 991 € 181 956 € 59 847 € 36 446 € 82 228 € 71 756 € 113 141 €
EBITDA N/C N/C 251 755 € N/C N/C 21 195 € 81 725 € 90 946 € 153 059 €
Net margin N/C N/C 2.6% N/C N/C 1.6% 2.9% 2.7% 4.2%

Revenue and income statement

In 2024, ABADIE ALUMINIUM generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 56 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

55 871 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.757%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.233%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.6%

Solvency indicators evolution
ABADIE ALUMINIUM

Sector positioning

Debt ratio
9.76 2024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good

In 2024, the debt ratio of ABADIE ALUMINIUM (9.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.23% 2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good

In 2024, the financial autonomy of ABADIE ALUMINIUM (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.89 years 2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Good

In 2022, the repayment capacity of ABADIE ALUMINIUM (0.89) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 259.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

259.725

Liquidity indicators evolution
ABADIE ALUMINIUM

Sector positioning

Liquidity ratio
259.73 2024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Good +9 pts over 3 years

In 2024, the liquidity ratio of ABADIE ALUMINIUM (259.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.68x 2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average

In 2022, the interest coverage of ABADIE ALUMINIUM (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ABADIE ALUMINIUM

Positioning of ABADIE ALUMINIUM in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Valuation estimate

Based on 75 transactions of similar company sales (all years), the value of ABADIE ALUMINIUM is estimated at 148 577 € (range 77 793€ - 351 342€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
75 tx
77k€ 148k€ 351k€
148 577 € Range: 77 793€ - 351 342€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
55 871 € × 2.7x = 148 578 €
Range: 77 793€ - 351 342€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare ABADIE ALUMINIUM with other companies in the same sector:

Frequently asked questions about ABADIE ALUMINIUM

What is the revenue of ABADIE ALUMINIUM ?

The revenue of ABADIE ALUMINIUM in 2022 is 6.4 M€.

Is ABADIE ALUMINIUM profitable?

Yes, ABADIE ALUMINIUM generated a net profit of 56 k€ in 2024.

Where is the headquarters of ABADIE ALUMINIUM ?

The headquarters of ABADIE ALUMINIUM is located in CAZERES (31220), in the department Haute-Garonne.

Where to find the tax return of ABADIE ALUMINIUM ?

The tax return of ABADIE ALUMINIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ABADIE ALUMINIUM operate?

ABADIE ALUMINIUM operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.