Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-MAURICE-L'EXIL (38550), Isere
ABAD ELECTRICITE GENERALE : revenue, balance sheet and financial ratios
ABAD ELECTRICITE GENERALE is a French company
founded 60 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-MAURICE-L'EXIL (38550),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABAD ELECTRICITE GENERALE (SIREN 301294658)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 027 043 €
1 935 170 €
1 933 177 €
1 782 581 €
Net income
18 779 €
1 559 €
-29 796 €
1 608 €
17 793 €
20 662 €
6 495 €
EBITDA
N/C
N/C
N/C
26 625 €
27 051 €
54 192 €
23 644 €
Net margin
N/C
N/C
N/C
0.1%
0.9%
1.1%
0.4%
Revenue and income statement
In 2022, ABAD ELECTRICITE GENERALE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 6 k€ -> 19 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 285%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
284.503%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.586%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ABAD ELECTRICITE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
115.263
97.401
147.273
437.634
451.345
284.503
Financial autonomy
17.387
21.299
24.434
18.769
12.389
9.967
12.586
Repayment capacity
0.0
7.407
11.734
55.876
None
None
None
Cash flow / Revenue
0.64%
1.325%
0.782%
0.239%
None%
None%
None%
Sector positioning
Debt ratio
284.52022
2020
2021
2022
Q1: 0.78
Med: 18.69
Q3: 64.32
Average
In 2022, the debt ratio of ABAD ELECTRICITE GENERALE (284.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.59%2022
2020
2021
2022
Q1: 11.91%
Med: 32.53%
Q3: 53.93%
Average
In 2022, the financial autonomy of ABAD ELECTRICITE GENERALE (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.537
Liquidity indicators evolution ABAD ELECTRICITE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
150.245
130.024
120.99
134.798
227.193
175.495
139.537
Interest coverage
23.778
13.068
22.894
21.191
None
None
None
Sector positioning
Liquidity ratio
139.542022
2020
2021
2022
Q1: 148.9
Med: 210.28
Q3: 309.26
Watch-26 pts over 3 years
In 2022, the liquidity ratio of ABAD ELECTRICITE GENERALE (139.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABAD ELECTRICITE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
189 863 €
101 008 €
185 699 €
354 834 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
5
8
0
0
0
Customer payment term (days)
76
51
53
86
0
0
0
Supplier payment term (days)
17
24
37
65
0
0
0
Positioning of ABAD ELECTRICITE GENERALE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 29 747€ to 106 957€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
29k€63k€106k€
63 945 €Range: 29 747€ - 106 957€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ABAD ELECTRICITE GENERALE with other companies in the same sector:
Frequently asked questions about ABAD ELECTRICITE GENERALE
What is the revenue of ABAD ELECTRICITE GENERALE ?
The revenue of ABAD ELECTRICITE GENERALE in 2019 is 2.0 M€.
Is ABAD ELECTRICITE GENERALE profitable?
Yes, ABAD ELECTRICITE GENERALE generated a net profit of 19 k€ in 2022.
Where is the headquarters of ABAD ELECTRICITE GENERALE ?
The headquarters of ABAD ELECTRICITE GENERALE is located in SAINT-MAURICE-L'EXIL (38550), in the department Isere.
Where to find the tax return of ABAD ELECTRICITE GENERALE ?
The tax return of ABAD ELECTRICITE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABAD ELECTRICITE GENERALE operate?
ABAD ELECTRICITE GENERALE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart