Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-01 (19 years)Status: ActiveBusiness sector: Courtage de valeurs mobilières et de marchandisesLocation: VEDENE (84270), Vaucluse
AB3M HOLDING : revenue, balance sheet and financial ratios
AB3M HOLDING is a French company
founded 19 years ago,
specialized in the sector Courtage de valeurs mobilières et de marchandises.
Based in VEDENE (84270),
this company of category PME
shows in 2023 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AB3M HOLDING (SIREN 497666719)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
72 765 €
52 530 €
298 614 €
314 340 €
376 858 €
348 605 €
340 117 €
340 702 €
Net income
-918 775 €
-390 674 €
-437 393 €
365 784 €
-486 683 €
3 320 €
2 975 €
10 234 €
3 132 €
EBITDA
-109 475 €
-55 436 €
-147 079 €
-97 534 €
70 141 €
6 151 €
-15 980 €
-17 433 €
-24 061 €
Net margin
N/C
-536.9%
-832.7%
122.5%
-154.8%
0.9%
0.9%
3.0%
0.9%
Revenue and income statement
In 2024, AB3M HOLDING records a net loss of 919 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-109 475 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-109 567 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-918 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -112%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -186%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-112.328%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-186.242%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.735
Solvency indicators evolution AB3M HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.78
22.175
14.554
6.995
4.062
182.586
389.054
-1877.005
-112.328
Financial autonomy
61.734
62.726
62.88
67.305
48.615
30.473
16.337
-5.303
-186.242
Repayment capacity
90.935
18.886
11.691
18.59
-0.183
-12.129
-7.404
-20.269
-10.735
Cash flow / Revenue
0.919%
3.009%
3.148%
0.881%
-28.282%
-35.788%
-328.178%
-79.603%
None%
Sector positioning
Debt ratio
-112.332024
2022
2023
2024
Q1: 0.0
Med: 5.88
Q3: 53.13
Excellent-50 pts over 3 years
In 2024, the debt ratio of AB3M HOLDING (-112.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-186.24%2024
2022
2023
2024
Q1: 16.69%
Med: 61.03%
Q3: 89.71%
Average
In 2024, the financial autonomy of AB3M HOLDING (-186.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.73 years2024
2022
2023
2024
Q1: -0.15 years
Med: 0.0 years
Q3: 2.64 years
Excellent
In 2024, the repayment capacity of AB3M HOLDING (-10.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.675
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-484.129
Liquidity indicators evolution AB3M HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
74.178
80.238
99.94
97.809
108.96
280.409
341.963
752.359
112.675
Interest coverage
-41.661
-58.188
-126.358
184.669
280.576
-425.126
-19.179
-21.807
-484.129
Sector positioning
Liquidity ratio
112.672024
2022
2023
2024
Q1: 127.06
Med: 438.89
Q3: 2916.8
Watch-19 pts over 3 years
In 2024, the liquidity ratio of AB3M HOLDING (112.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-484.13x2024
2022
2023
2024
Q1: -42.08x
Med: 0.0x
Q3: 0.09x
Average-15 pts over 3 years
In 2024, the interest coverage of AB3M HOLDING (-484.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 198 days. Excellent situation: suppliers finance 198 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
198 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AB3M HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
33 178 €
105 576 €
212 938 €
259 033 €
295 942 €
68 135 €
143 997 €
226 603 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
152
222
327
262
418
161
1461
1079
0
Supplier payment term (days)
272
456
559
766
1174
401
2497
267
198
Positioning of AB3M HOLDING in its sector
Comparison with sector Courtage de valeurs mobilières et de marchandises
Similar companies (Courtage de valeurs mobilières et de marchandises)
Compare AB3M HOLDING with other companies in the same sector:
The headquarters of AB3M HOLDING is located in VEDENE (84270), in the department Vaucluse.
Where to find the tax return of AB3M HOLDING ?
The tax return of AB3M HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AB3M HOLDING operate?
AB3M HOLDING operates in the sector Courtage de valeurs mobilières et de marchandises (NAF code 66.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart