Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-03 (10 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: AJACCIO (20090), None
AB LOISIRS CORSE : revenue, balance sheet and financial ratios
AB LOISIRS CORSE is a French company
founded 10 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in AJACCIO (20090),
this company of category PME
shows in 2018 a revenue of 591 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AB LOISIRS CORSE (SIREN 811935154)
Indicator
2023
2022
2018
2017
Revenue
N/C
N/C
591 221 €
568 805 €
Net income
103 773 €
53 576 €
52 465 €
24 981 €
EBITDA
N/C
N/C
79 479 €
35 280 €
Net margin
N/C
N/C
8.9%
4.4%
Revenue and income statement
In 2023, AB LOISIRS CORSE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 25 k€ -> 104 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.517%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.263%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
Debt ratio
280.245
170.951
63.623
46.517
Financial autonomy
19.057
26.088
44.677
51.263
Repayment capacity
13.381
5.257
None
None
Cash flow / Revenue
4.396%
9.453%
None%
None%
Sector positioning
Debt ratio
46.522023
2018
2022
2023
Q1: 0.0
Med: 10.25
Q3: 68.71
Average-10 pts over 3 years
In 2023, the debt ratio of AB LOISIRS CORSE (46.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.26%2023
2018
2022
2023
Q1: 0.0%
Med: 18.11%
Q3: 43.61%
Excellent+18 pts over 3 years
In 2023, the financial autonomy of AB LOISIRS CORSE (51.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.26 years2018
2018
Q1: -0.0 years
Med: 0.0 years
Q3: 1.9 years
Watch
In 2018, the repayment capacity of AB LOISIRS CORSE (5.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.685
Liquidity indicators evolution AB LOISIRS CORSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2022
2023
Liquidity ratio
184.945
183.925
224.842
229.685
Interest coverage
23.163
11.677
None
None
Sector positioning
Liquidity ratio
229.692023
2018
2022
2023
Q1: 104.44
Med: 164.27
Q3: 277.23
Good
In 2023, the liquidity ratio of AB LOISIRS CORSE (229.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.68x2018
2018
Q1: 0.0x
Med: 0.16x
Q3: 2.58x
Excellent
In 2018, the interest coverage of AB LOISIRS CORSE (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AB LOISIRS CORSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
Operating WCR
218 228 €
271 962 €
0 €
0 €
Inventory turnover (days)
179
191
0
0
Customer payment term (days)
6
13
0
0
Supplier payment term (days)
55
84
0
0
Positioning of AB LOISIRS CORSE in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 54 203€ to 257 597€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
54k€211k€257k€
211 567 €Range: 54 203€ - 257 597€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare AB LOISIRS CORSE with other companies in the same sector:
The revenue of AB LOISIRS CORSE in 2018 is 591 k€.
Is AB LOISIRS CORSE profitable?
Yes, AB LOISIRS CORSE generated a net profit of 104 k€ in 2023.
Where is the headquarters of AB LOISIRS CORSE ?
The headquarters of AB LOISIRS CORSE is located in AJACCIO (20090).
Where to find the tax return of AB LOISIRS CORSE ?
The tax return of AB LOISIRS CORSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AB LOISIRS CORSE operate?
AB LOISIRS CORSE operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart