Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-06-09 (31 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: BOUCHEMAINE (49080), Maine-et-Loire
AB CAOUTCHOUC : revenue, balance sheet and financial ratios
AB CAOUTCHOUC is a French company
founded 31 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in BOUCHEMAINE (49080),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AB CAOUTCHOUC (SIREN 395358435)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 255 395 €
4 506 663 €
3 840 923 €
4 037 567 €
3 774 140 €
3 683 292 €
3 552 602 €
Net income
2 066 329 €
1 088 526 €
642 012 €
545 385 €
442 086 €
457 369 €
484 145 €
502 665 €
330 372 €
EBITDA
N/C
N/C
817 418 €
972 443 €
708 972 €
698 173 €
774 799 €
676 314 €
634 896 €
Net margin
N/C
N/C
15.1%
12.1%
11.5%
11.3%
12.8%
13.6%
9.3%
Revenue and income statement
In 2024, AB CAOUTCHOUC generates positive net income of 2.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 330 k€ -> 2.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 066 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.161%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.503%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.48
0.149
0.224
0.105
0.214
26.201
0.183
0.116
0.161
Financial autonomy
82.768
86.084
88.615
87.487
85.826
50.138
76.255
77.783
81.503
Repayment capacity
0.223
0.009
0.015
0.008
0.019
0.637
0.008
None
None
Cash flow / Revenue
13.048%
15.721%
15.725%
14.744%
14.473%
17.373%
14.51%
None%
None%
Sector positioning
Debt ratio
0.162024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Excellent
In 2024, the debt ratio of AB CAOUTCHOUC (0.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.5%2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Excellent
In 2024, the financial autonomy of AB CAOUTCHOUC (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of AB CAOUTCHOUC (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 519.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
519.252
Liquidity indicators evolution AB CAOUTCHOUC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
596.553
621.226
750.232
705.125
673.754
241.913
371.03
416.259
519.252
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.768
None
None
Sector positioning
Liquidity ratio
519.252024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of AB CAOUTCHOUC (519.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.77x2022
2022
Q1: 0.01x
Med: 1.01x
Q3: 5.05x
Average
In 2022, the interest coverage of AB CAOUTCHOUC (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 273 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 418 days. Excellent situation: suppliers finance 145 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
273 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
418 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AB CAOUTCHOUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
717 519 €
644 171 €
1 044 493 €
655 297 €
921 937 €
231 417 €
784 440 €
0 €
0 €
Inventory turnover (days)
37
33
37
36
44
49
52
0
0
Customer payment term (days)
46
42
61
45
53
36
45
273
273
Supplier payment term (days)
49
41
57
43
53
46
44
451
418
Positioning of AB CAOUTCHOUC in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of AB CAOUTCHOUC is estimated at
3 707 482 €
(range 1 182 234€ - 12 539 139€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1182k€3707k€12539k€
3 707 482 €Range: 1 182 234€ - 12 539 139€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
2 066 329 €
×
1.8x
=3 707 483 €
Range: 1 182 235€ - 12 539 140€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare AB CAOUTCHOUC with other companies in the same sector:
Yes, AB CAOUTCHOUC generated a net profit of 2.1 M€ in 2024.
Where is the headquarters of AB CAOUTCHOUC ?
The headquarters of AB CAOUTCHOUC is located in BOUCHEMAINE (49080), in the department Maine-et-Loire.
Where to find the tax return of AB CAOUTCHOUC ?
The tax return of AB CAOUTCHOUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AB CAOUTCHOUC operate?
AB CAOUTCHOUC operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart