AB BOWLING : revenue, balance sheet and financial ratios
AB BOWLING is a French company
founded 13 years ago,
specialized in the sector Gestion d'installations sportives.
Based in ANDREZIEUX-BOUTHEON (42160),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AB BOWLING generates positive net income of 298 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 298 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
298 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 310%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
310.003%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.271%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
431.379
219.522
334.664
244.523
667.249
533.9
382.387
594.872
310.003
Financial autonomy
14.591
24.041
17.583
22.77
9.526
12.956
17.225
10.742
19.271
Repayment capacity
3.77
2.673
5.114
2.883
-5.28
6.6
3.669
5.596
None
Cash flow / Revenue
15.959%
16.5%
13.054%
14.582%
-19.69%
11.802%
16.028%
17.663%
None%
Sector positioning
Debt ratio
310.02024
2022
2023
2024
Q1: -17.27
Med: 5.13
Q3: 92.8
Watch
In 2024, the debt ratio of AB BOWLING (310.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.27%2024
2022
2023
2024
Q1: -6.71%
Med: 15.59%
Q3: 43.78%
Good
In 2024, the financial autonomy of AB BOWLING (19.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.6 years2023
2022
2023
Q1: -0.39 years
Med: 0.0 years
Q3: 2.26 years
Watch
In 2023, the repayment capacity of AB BOWLING (5.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.683
Liquidity indicators evolution AB BOWLING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.109
110.866
86.422
115.829
137.115
256.301
388.205
95.343
172.683
Interest coverage
10.672
6.139
6.479
5.856
-5.868
6.774
4.126
8.339
None
Sector positioning
Liquidity ratio
172.682024
2022
2023
2024
Q1: 63.6
Med: 125.65
Q3: 265.45
Good-17 pts over 3 years
In 2024, the liquidity ratio of AB BOWLING (172.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.34x2023
2022
2023
Q1: -0.69x
Med: 0.0x
Q3: 5.3x
Excellent
In 2023, the interest coverage of AB BOWLING (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AB BOWLING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-48 693 €
-33 436 €
38 355 €
-13 760 €
125 908 €
-44 959 €
-89 347 €
11 722 €
0 €
Inventory turnover (days)
4
5
16
12
26
21
11
15
0
Customer payment term (days)
1
6
5
4
4
3
3
6
0
Supplier payment term (days)
49
60
107
56
140
75
47
192
0
Positioning of AB BOWLING in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of AB BOWLING is estimated at
1 584 476 €
(range 597 019€ - 2 738 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
597k€1584k€2738k€
1 584 476 €Range: 597 019€ - 2 738 412€
NAF 5 all-time
Valuation method used
Net Income Multiple
298 306 €
×
5.3x
=1 584 477 €
Range: 597 019€ - 2 738 413€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare AB BOWLING with other companies in the same sector:
Yes, AB BOWLING generated a net profit of 298 k€ in 2024.
Where is the headquarters of AB BOWLING ?
The headquarters of AB BOWLING is located in ANDREZIEUX-BOUTHEON (42160), in the department Loire.
Where to find the tax return of AB BOWLING ?
The tax return of AB BOWLING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AB BOWLING operate?
AB BOWLING operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart