Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2003-12-04 (22 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: BORDEAUX (33300), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A.B. ATLANTIQUE BERLINES : revenue, balance sheet and financial ratios
A.B. ATLANTIQUE BERLINES is a French company
founded 22 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in BORDEAUX (33300),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.B. ATLANTIQUE BERLINES (SIREN 451126148)
Indicator
2020
2019
2017
Revenue
N/C
N/C
1 268 252 €
Net income
18 943 €
16 722 €
32 517 €
EBITDA
N/C
N/C
-424 591 €
Net margin
N/C
N/C
2.6%
Revenue and income statement
In 2020, A.B. ATLANTIQUE BERLINES generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 33 k€ -> 19 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 943 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.841%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.799%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
91.655
65.252
61.841
Financial autonomy
29.561
38.325
40.799
Repayment capacity
15.559
None
None
Cash flow / Revenue
1.057%
None%
None%
Sector positioning
Debt ratio
61.842020
2017
2019
2020
Q1: 0.0
Med: 24.26
Q3: 153.74
Average
In 2020, the debt ratio of A.B. ATLANTIQUE BERLINES (61.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.8%2020
2017
2019
2020
Q1: 1.42%
Med: 32.52%
Q3: 66.74%
Good+12 pts over 3 years
In 2020, the financial autonomy of A.B. ATLANTIQUE BERLINES (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.56 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Watch
In 2017, the repayment capacity of A.B. ATLANTIQUE BERLINES (15.56) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
212.602
196.505
220.312
Interest coverage
-1.335
None
None
Sector positioning
Liquidity ratio
220.312020
2017
2019
2020
Q1: 63.34
Med: 174.83
Q3: 445.3
Good-11 pts over 3 years
In 2020, the liquidity ratio of A.B. ATLANTIQUE BERLINES (220.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.33x2017
2017
Q1: 0.0x
Med: 0.42x
Q3: 5.92x
Average
In 2017, the interest coverage of A.B. ATLANTIQUE BERLINES (-1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.B. ATLANTIQUE BERLINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Operating WCR
372 245 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
112
0
0
Supplier payment term (days)
11
0
0
Positioning of A.B. ATLANTIQUE BERLINES in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of A.B. ATLANTIQUE BERLINES is estimated at
73 765 €
(range 36 136€ - 190 480€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
116 transactions
36k€73k€190k€
73 765 €Range: 36 136€ - 190 480€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 943 €
×
3.9x
=73 765 €
Range: 36 137€ - 190 480€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare A.B. ATLANTIQUE BERLINES with other companies in the same sector:
Frequently asked questions about A.B. ATLANTIQUE BERLINES
What is the revenue of A.B. ATLANTIQUE BERLINES ?
The revenue of A.B. ATLANTIQUE BERLINES in 2017 is 1.3 M€.
Is A.B. ATLANTIQUE BERLINES profitable?
Yes, A.B. ATLANTIQUE BERLINES generated a net profit of 19 k€ in 2020.
Where is the headquarters of A.B. ATLANTIQUE BERLINES ?
The headquarters of A.B. ATLANTIQUE BERLINES is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of A.B. ATLANTIQUE BERLINES ?
The tax return of A.B. ATLANTIQUE BERLINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.B. ATLANTIQUE BERLINES operate?
A.B. ATLANTIQUE BERLINES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart