Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-11-25 (6 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: SAINT-OUEN-L'AUMONE (95310), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AAXEBTP SOCIETE NOUVELLE : revenue, balance sheet and financial ratios
AAXEBTP SOCIETE NOUVELLE is a French company
founded 6 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in SAINT-OUEN-L'AUMONE (95310),
this company of category PME
shows in 2021 a net income positive of 61 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AAXEBTP SOCIETE NOUVELLE (SIREN 880424411)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
60 703 €
75 029 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, AAXEBTP SOCIETE NOUVELLE generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 75 k€ -> 61 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 703 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.809%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.45%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AAXEBTP SOCIETE NOUVELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
184.784
140.809
Financial autonomy
7.487
6.45
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
140.812021
2020
2021
Q1: 11.2
Med: 50.95
Q3: 131.58
Average
In 2021, the debt ratio of AAXEBTP SOCIETE NOUVELLE (140.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.45%2021
2020
2021
Q1: 16.48%
Med: 35.27%
Q3: 52.8%
Average
In 2021, the financial autonomy of AAXEBTP SOCIETE NOUVELLE (6.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.652
Liquidity indicators evolution AAXEBTP SOCIETE NOUVELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
95.261
94.652
Interest coverage
None
None
Sector positioning
Liquidity ratio
94.652021
2020
2021
Q1: 142.3
Med: 201.83
Q3: 302.93
Watch
In 2021, the liquidity ratio of AAXEBTP SOCIETE NOUVELLE (94.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of AAXEBTP SOCIETE NOUVELLE in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of AAXEBTP SOCIETE NOUVELLE is estimated at
213 397 €
(range 59 530€ - 597 366€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
59k€213k€597k€
213 397 €Range: 59 530€ - 597 366€
NAF 5 all-time
Valuation method used
Net Income Multiple
60 703 €
×
3.5x
=213 397 €
Range: 59 530€ - 597 367€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare AAXEBTP SOCIETE NOUVELLE with other companies in the same sector:
Frequently asked questions about AAXEBTP SOCIETE NOUVELLE
What is the revenue of AAXEBTP SOCIETE NOUVELLE ?
The revenue of AAXEBTP SOCIETE NOUVELLE is not publicly disclosed (confidential accounts filed with INPI).
Is AAXEBTP SOCIETE NOUVELLE profitable?
Yes, AAXEBTP SOCIETE NOUVELLE generated a net profit of 61 k€ in 2021.
Where is the headquarters of AAXEBTP SOCIETE NOUVELLE ?
The headquarters of AAXEBTP SOCIETE NOUVELLE is located in SAINT-OUEN-L'AUMONE (95310), in the department Val-d'Oise.
Where to find the tax return of AAXEBTP SOCIETE NOUVELLE ?
The tax return of AAXEBTP SOCIETE NOUVELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AAXEBTP SOCIETE NOUVELLE operate?
AAXEBTP SOCIETE NOUVELLE operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart