Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75013), Paris
AAU MASTRANDREAS : revenue, balance sheet and financial ratios
AAU MASTRANDREAS is a French company
founded 33 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75013),
this company of category PME
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AAU MASTRANDREAS (SIREN 390655249)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
2 549 243 €
2 500 111 €
2 871 014 €
2 604 762 €
3 018 017 €
3 165 910 €
2 611 459 €
Net income
-114 151 €
562 576 €
890 373 €
808 637 €
683 055 €
397 996 €
453 044 €
179 240 €
EBITDA
N/C
783 102 €
1 202 293 €
1 092 235 €
1 009 606 €
580 133 €
660 917 €
244 709 €
Net margin
N/C
22.1%
35.6%
28.2%
26.2%
13.2%
14.3%
6.9%
Revenue and income statement
In 2024, AAU MASTRANDREAS records a net loss of 114 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-114 151 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 186%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.494%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.053%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
1.262
0.971
0.013
23.022
67.95
50.249
167.456
186.494
Financial autonomy
60.942
67.157
52.548
46.997
43.027
47.351
29.006
24.053
Repayment capacity
0.11
0.042
0.0
0.397
1.273
0.915
3.413
None
Cash flow / Revenue
6.685%
14.379%
14.374%
28.827%
27.96%
36.109%
22.455%
None%
Sector positioning
Debt ratio
186.492024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average+6 pts over 3 years
In 2024, the debt ratio of AAU MASTRANDREAS (186.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.05%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average-23 pts over 3 years
In 2024, the financial autonomy of AAU MASTRANDREAS (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.41 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.49 years
Average+12 pts over 2 years
In 2023, the repayment capacity of AAU MASTRANDREAS (3.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.618
Liquidity indicators evolution AAU MASTRANDREAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
234.745
282.053
188.759
215.372
335.216
323.325
417.395
294.618
Interest coverage
0.0
0.0
0.0
0.932
0.737
0.565
3.942
None
Sector positioning
Liquidity ratio
294.622024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good-6 pts over 3 years
In 2024, the liquidity ratio of AAU MASTRANDREAS (294.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.94x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Excellent+14 pts over 2 years
In 2023, the interest coverage of AAU MASTRANDREAS (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AAU MASTRANDREAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-282 638 €
-131 892 €
286 591 €
497 510 €
844 423 €
529 098 €
701 144 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
65
69
101
101
125
108
94
0
Supplier payment term (days)
28
25
88
340
151
225
203
0
Positioning of AAU MASTRANDREAS in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare AAU MASTRANDREAS with other companies in the same sector:
The revenue of AAU MASTRANDREAS in 2023 is 2.5 M€.
Is AAU MASTRANDREAS profitable?
AAU MASTRANDREAS recorded a net loss in 2024.
Where is the headquarters of AAU MASTRANDREAS ?
The headquarters of AAU MASTRANDREAS is located in PARIS (75013), in the department Paris.
Where to find the tax return of AAU MASTRANDREAS ?
The tax return of AAU MASTRANDREAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AAU MASTRANDREAS operate?
AAU MASTRANDREAS operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart