Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-07-17 (17 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: TREGUEUX (22950), Cotes-d'Armor
AASGARD TREGUEUX : revenue, balance sheet and financial ratios
AASGARD TREGUEUX is a French company
founded 17 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in TREGUEUX (22950),
this company of category ETI
shows in 2024 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AASGARD TREGUEUX (SIREN 505314625)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 459 835 €
4 116 099 €
3 924 915 €
3 164 887 €
2 741 842 €
2 514 718 €
2 337 553 €
2 091 620 €
2 072 280 €
Net income
315 396 €
334 156 €
344 186 €
350 139 €
281 275 €
196 125 €
208 766 €
152 461 €
137 023 €
106 673 €
EBITDA
N/C
415 848 €
498 351 €
571 373 €
393 014 €
327 085 €
291 864 €
288 751 €
244 699 €
157 691 €
Net margin
N/C
7.5%
8.4%
8.9%
8.9%
7.2%
8.3%
6.5%
6.6%
5.1%
Revenue and income statement
In 2025, AASGARD TREGUEUX generates positive net income of 315 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 107 k€ -> 315 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
315 396 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.069%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.905%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.142
23.305
69.074
69.88
51.835
60.166
29.08
12.996
7.657
6.069
Financial autonomy
38.736
33.448
26.812
29.928
35.703
28.686
40.167
54.037
56.149
54.905
Repayment capacity
0.514
0.38
1.084
1.623
0.956
0.774
0.486
0.355
0.262
None
Cash flow / Revenue
5.341%
8.339%
9.175%
7.604%
8.699%
10.53%
11.275%
9.986%
7.997%
None%
Sector positioning
Debt ratio
6.072025
2023
2024
2025
Q1: 4.17
Med: 25.4
Q3: 75.38
Good-9 pts over 3 years
In 2025, the debt ratio of AASGARD TREGUEUX (6.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.91%2025
2023
2024
2025
Q1: 17.0%
Med: 39.32%
Q3: 61.31%
Good
In 2025, the financial autonomy of AASGARD TREGUEUX (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.26 years2024
2023
2024
Q1: -0.06 years
Med: 0.07 years
Q3: 2.46 years
Average
In 2024, the repayment capacity of AASGARD TREGUEUX (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.859
Liquidity indicators evolution AASGARD TREGUEUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
154.308
149.803
143.81
160.32
177.265
150.977
178.099
229.113
237.49
229.859
Interest coverage
1.067
0.396
0.311
0.547
0.36
0.274
0.165
0.098
0.04
None
Sector positioning
Liquidity ratio
229.862025
2023
2024
2025
Q1: 150.13
Med: 231.44
Q3: 355.13
Average
In 2025, the liquidity ratio of AASGARD TREGUEUX (229.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2024
2023
2024
Q1: 0.0x
Med: 0.05x
Q3: 3.99x
Average+10 pts over 2 years
In 2024, the interest coverage of AASGARD TREGUEUX (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AASGARD TREGUEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
106 888 €
188 831 €
153 530 €
228 437 €
115 103 €
7 501 €
605 850 €
1 084 839 €
1 084 498 €
0 €
Inventory turnover (days)
40
49
42
29
28
28
50
67
39
0
Customer payment term (days)
9
7
7
10
11
3
3
3
1
0
Supplier payment term (days)
19
38
62
74
31
42
27
20
35
0
Positioning of AASGARD TREGUEUX in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 346 301€ to 2 066 002€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
346k€923k€2066k€
923 040 €Range: 346 301€ - 2 066 002€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare AASGARD TREGUEUX with other companies in the same sector:
The revenue of AASGARD TREGUEUX in 2024 is 4.5 M€.
Is AASGARD TREGUEUX profitable?
Yes, AASGARD TREGUEUX generated a net profit of 315 k€ in 2025.
Where is the headquarters of AASGARD TREGUEUX ?
The headquarters of AASGARD TREGUEUX is located in TREGUEUX (22950), in the department Cotes-d'Armor.
Where to find the tax return of AASGARD TREGUEUX ?
The tax return of AASGARD TREGUEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AASGARD TREGUEUX operate?
AASGARD TREGUEUX operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart