AASGARD BEAUVAIS : revenue, balance sheet and financial ratios

AASGARD BEAUVAIS is a French company founded 5 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in BEAUVAIS (60000), this company of category ETI shows in 2024 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AASGARD BEAUVAIS (SIREN 894220748)
Indicator 2025 2024 2023 2022 2021
Revenue N/C 1 107 664 € 984 961 € 44 682 € N/C
Net income 47 369 € -45 232 € -91 617 € -359 307 € -22 183 €
EBITDA N/C 53 147 € -1 013 € -331 300 € -22 181 €
Net margin N/C -4.1% -9.3% -804.1% N/C

Revenue and income statement

In 2025, AASGARD BEAUVAIS generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 369 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -191%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -70%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-190.717%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-70.463%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.0%

Solvency indicators evolution
AASGARD BEAUVAIS

Sector positioning

Debt ratio
-190.72 2025
2023
2024
2025
Q1: 4.34
Med: 26.25
Q3: 75.35
Excellent

In 2025, the debt ratio of AASGARD BEAUVAIS (-190.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-70.46% 2025
2023
2024
2025
Q1: 17.17%
Med: 39.42%
Q3: 61.12%
Watch -10 pts over 3 years

In 2025, the financial autonomy of AASGARD BEAUVAIS (-70.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
28.86 years 2024
2023
2024
Q1: -0.07 years
Med: 0.06 years
Q3: 2.39 years
Watch +59 pts over 2 years

In 2024, the repayment capacity of AASGARD BEAUVAIS (28.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 160.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

160.87

Liquidity indicators evolution
AASGARD BEAUVAIS

Sector positioning

Liquidity ratio
160.87 2025
2023
2024
2025
Q1: 151.4
Med: 241.14
Q3: 361.44
Average

In 2025, the liquidity ratio of AASGARD BEAUVAIS (160.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
33.51x 2024
2023
2024
Q1: 0.0x
Med: 0.05x
Q3: 4.01x
Excellent +63 pts over 2 years

In 2024, the interest coverage of AASGARD BEAUVAIS (33.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AASGARD BEAUVAIS

Positioning of AASGARD BEAUVAIS in its sector

Comparison with sector Commerce de détail d'autres équipements du foyer

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions). This range of 52 010€ to 310 290€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
52k€ 138k€ 310k€
138 630 € Range: 52 010€ - 310 290€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'autres équipements du foyer)

Compare AASGARD BEAUVAIS with other companies in the same sector:

Frequently asked questions about AASGARD BEAUVAIS

What is the revenue of AASGARD BEAUVAIS ?

The revenue of AASGARD BEAUVAIS in 2024 is 1.1 M€.

Is AASGARD BEAUVAIS profitable?

Yes, AASGARD BEAUVAIS generated a net profit of 47 k€ in 2025.

Where is the headquarters of AASGARD BEAUVAIS ?

The headquarters of AASGARD BEAUVAIS is located in BEAUVAIS (60000), in the department Oise.

Where to find the tax return of AASGARD BEAUVAIS ?

The tax return of AASGARD BEAUVAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AASGARD BEAUVAIS operate?

AASGARD BEAUVAIS operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.