Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-13 (11 years)Status: ActiveBusiness sector: SupermarchésLocation: TOULOUSE (31400), Haute-Garonne
A.A.S PROXIMITE : revenue, balance sheet and financial ratios
A.A.S PROXIMITE is a French company
founded 11 years ago,
specialized in the sector Supermarchés.
Based in TOULOUSE (31400),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.A.S PROXIMITE (SIREN 805048352)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 934 943 €
1 553 511 €
1 396 048 €
1 329 651 €
973 007 €
2 193 956 €
2 044 913 €
Net income
-27 035 €
25 135 €
55 659 €
39 917 €
41 360 €
24 357 €
25 386 €
-9 545 €
52 898 €
42 004 €
EBITDA
N/C
N/C
N/C
118 436 €
80 368 €
59 260 €
59 307 €
-20 078 €
28 471 €
41 263 €
Net margin
N/C
N/C
N/C
2.1%
2.7%
1.7%
1.9%
-1.0%
2.4%
2.1%
Revenue and income statement
In 2025, A.A.S PROXIMITE records a net loss of 27 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 035 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.588%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.714%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
9.642
107.558
78.428
56.857
93.455
63.24
37.5
20.202
20.588
Financial autonomy
33.842
51.351
37.963
42.961
45.766
38.172
45.185
51.27
61.722
60.714
Repayment capacity
0.0
0.337
13.262
2.566
2.309
3.041
2.15
None
None
None
Cash flow / Revenue
1.666%
2.259%
1.372%
4.369%
3.78%
4.944%
4.403%
None%
None%
None%
Sector positioning
Debt ratio
20.592025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good-5 pts over 3 years
In 2025, the debt ratio of A.A.S PROXIMITE (20.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.71%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Excellent
In 2025, the financial autonomy of A.A.S PROXIMITE (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.415
Liquidity indicators evolution A.A.S PROXIMITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.77
141.799
147.596
167.71
166.919
191.625
204.187
211.26
250.57
238.415
Interest coverage
0.0
3.101
-6.709
2.352
2.045
1.233
1.305
None
None
None
Sector positioning
Liquidity ratio
238.412025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Excellent
In 2025, the liquidity ratio of A.A.S PROXIMITE (238.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.A.S PROXIMITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
81 224 €
38 482 €
68 363 €
70 724 €
56 945 €
85 008 €
36 048 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
17
14
14
14
13
0
0
0
Customer payment term (days)
2
1
3
4
3
3
2
0
0
0
Supplier payment term (days)
24
19
28
26
31
33
25
0
0
0
Positioning of A.A.S PROXIMITE in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare A.A.S PROXIMITE with other companies in the same sector:
The headquarters of A.A.S PROXIMITE is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of A.A.S PROXIMITE ?
The tax return of A.A.S PROXIMITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.A.S PROXIMITE operate?
A.A.S PROXIMITE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart