AAGROUP MONTPELLIER : revenue, balance sheet and financial ratios
AAGROUP MONTPELLIER is a French company
founded 21 years ago,
specialized in the sector Activités d'architecture .
Based in MONTPELLIER (34000),
this company of category PME
shows in 2020 a revenue of 728 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AAGROUP MONTPELLIER (SIREN 480119932)
Indicator
2023
2020
2019
2018
2017
2016
2015
Revenue
N/C
727 731 €
877 312 €
772 418 €
830 502 €
875 025 €
749 330 €
Net income
46 885 €
40 673 €
82 317 €
44 003 €
40 388 €
79 131 €
26 980 €
EBITDA
N/C
56 026 €
108 561 €
53 440 €
44 640 €
105 089 €
29 293 €
Net margin
N/C
5.6%
9.4%
5.7%
4.9%
9.0%
3.6%
Revenue and income statement
In 2023, AAGROUP MONTPELLIER generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 27 k€ -> 47 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 885 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.735%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.222%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Debt ratio
1.415
0.922
0.239
5.523
0.135
43.389
12.735
Financial autonomy
50.447
55.418
38.193
44.097
52.068
43.084
58.222
Repayment capacity
0.081
0.019
0.009
0.121
0.002
1.301
None
Cash flow / Revenue
3.548%
9.325%
4.57%
5.812%
9.413%
6.376%
None%
Sector positioning
Debt ratio
12.732023
2019
2020
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Good+20 pts over 3 years
In 2023, the debt ratio of AAGROUP MONTPELLIER (12.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.22%2023
2019
2020
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Good+7 pts over 3 years
In 2023, the financial autonomy of AAGROUP MONTPELLIER (58.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.3 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.48 years
Average+45 pts over 2 years
In 2020, the repayment capacity of AAGROUP MONTPELLIER (1.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2023
Liquidity ratio
122.59
131.086
105.542
83.179
99.266
165.654
195.352
Interest coverage
0.027
0.521
0.004
0.124
0.018
0.002
None
Sector positioning
Liquidity ratio
195.352023
2019
2020
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Average+7 pts over 3 years
In 2023, the liquidity ratio of AAGROUP MONTPELLIER (195.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.48x
Good
In 2020, the interest coverage of AAGROUP MONTPELLIER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AAGROUP MONTPELLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Operating WCR
-8 835 €
58 548 €
11 120 €
-52 378 €
-74 966 €
-60 140 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
24
45
66
13
10
6
0
Supplier payment term (days)
20
36
34
32
9
10
0
Positioning of AAGROUP MONTPELLIER in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 62 766€ to 162 497€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
62k€105k€162k€
105 425 €Range: 62 766€ - 162 497€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare AAGROUP MONTPELLIER with other companies in the same sector:
Frequently asked questions about AAGROUP MONTPELLIER
What is the revenue of AAGROUP MONTPELLIER ?
The revenue of AAGROUP MONTPELLIER in 2020 is 728 k€.
Is AAGROUP MONTPELLIER profitable?
Yes, AAGROUP MONTPELLIER generated a net profit of 47 k€ in 2023.
Where is the headquarters of AAGROUP MONTPELLIER ?
The headquarters of AAGROUP MONTPELLIER is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of AAGROUP MONTPELLIER ?
The tax return of AAGROUP MONTPELLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AAGROUP MONTPELLIER operate?
AAGROUP MONTPELLIER operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart