Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: LA BAUME-D'HOSTUN (26730), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AAA PLASTICS : revenue, balance sheet and financial ratios
AAA PLASTICS is a French company
founded 13 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in LA BAUME-D'HOSTUN (26730),
this company of category PME
shows in 2021 a net income positive of 515 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AAA PLASTICS (SIREN 751758681)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
514 683 €
257 347 €
208 328 €
29 787 €
113 591 €
80 726 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, AAA PLASTICS generates positive net income of 515 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 81 k€ -> 515 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
514 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.427%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.445%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
19.605
10.695
270.18
177.115
95.379
76.427
Financial autonomy
67.024
79.383
23.295
26.957
38.925
43.445
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
76.432021
2019
2020
2021
Q1: 10.15
Med: 34.58
Q3: 79.09
Average
In 2021, the debt ratio of AAA PLASTICS (76.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.45%2021
2019
2020
2021
Q1: 31.45%
Med: 48.0%
Q3: 63.87%
Average+18 pts over 3 years
In 2021, the financial autonomy of AAA PLASTICS (43.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.666
Liquidity indicators evolution AAA PLASTICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
595.987
628.768
133.805
123.64
133.041
168.666
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
168.672021
2019
2020
2021
Q1: 186.56
Med: 261.84
Q3: 381.39
Watch
In 2021, the liquidity ratio of AAA PLASTICS (168.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of AAA PLASTICS in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 270 640€ to 3 169 588€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
270k€901k€3169k€
901 840 €Range: 270 640€ - 3 169 588€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare AAA PLASTICS with other companies in the same sector:
The revenue of AAA PLASTICS is not publicly disclosed (confidential accounts filed with INPI).
Is AAA PLASTICS profitable?
Yes, AAA PLASTICS generated a net profit of 515 k€ in 2021.
Where is the headquarters of AAA PLASTICS ?
The headquarters of AAA PLASTICS is located in LA BAUME-D'HOSTUN (26730), in the department Drome.
Where to find the tax return of AAA PLASTICS ?
The tax return of AAA PLASTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AAA PLASTICS operate?
AAA PLASTICS operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart