Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-27 (9 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: CANNES (06400), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AAA LIMOUSINE & DRIVER is a French company
founded 9 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in CANNES (06400),
this company of category PME
shows in 2021 a revenue of 488 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AAA LIMOUSINE & DRIVER (SIREN 824877047)
Indicator
2024
2023
2021
Revenue
N/C
N/C
487 755 €
Net income
22 362 €
69 761 €
33 146 €
EBITDA
N/C
N/C
17 483 €
Net margin
N/C
N/C
6.8%
Revenue and income statement
In 2024, AAA LIMOUSINE & DRIVER generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 33 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.094%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.005%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Debt ratio
-12.54
0.353
1.094
Financial autonomy
-33.459
37.028
36.005
Repayment capacity
1.107
None
None
Cash flow / Revenue
6.644%
None%
None%
Sector positioning
Debt ratio
1.092024
2021
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Good
In 2024, the debt ratio of AAA LIMOUSINE & DRIVER (1.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.01%2024
2021
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good+42 pts over 3 years
In 2024, the financial autonomy of AAA LIMOUSINE & DRIVER (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.11 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average
In 2021, the repayment capacity of AAA LIMOUSINE & DRIVER (1.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
2024
Liquidity ratio
72.448
152.265
149.384
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
149.382024
2021
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Average+23 pts over 3 years
In 2024, the liquidity ratio of AAA LIMOUSINE & DRIVER (149.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.78x
Average
In 2021, the interest coverage of AAA LIMOUSINE & DRIVER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AAA LIMOUSINE & DRIVER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Operating WCR
695 890 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
304
0
0
Supplier payment term (days)
791
0
0
Positioning of AAA LIMOUSINE & DRIVER in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of AAA LIMOUSINE & DRIVER is estimated at
87 079 €
(range 42 658€ - 224 859€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
42k€87k€224k€
87 079 €Range: 42 658€ - 224 859€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 362 €
×
3.9x
=87 079 €
Range: 42 659€ - 224 860€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare AAA LIMOUSINE & DRIVER with other companies in the same sector:
Frequently asked questions about AAA LIMOUSINE & DRIVER
What is the revenue of AAA LIMOUSINE & DRIVER ?
The revenue of AAA LIMOUSINE & DRIVER in 2021 is 488 k€.
Is AAA LIMOUSINE & DRIVER profitable?
Yes, AAA LIMOUSINE & DRIVER generated a net profit of 22 k€ in 2024.
Where is the headquarters of AAA LIMOUSINE & DRIVER ?
The headquarters of AAA LIMOUSINE & DRIVER is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of AAA LIMOUSINE & DRIVER ?
The tax return of AAA LIMOUSINE & DRIVER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AAA LIMOUSINE & DRIVER operate?
AAA LIMOUSINE & DRIVER operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart