Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: PLOUGOUMELEN (56400), Morbihan
A.2.T. LE GRAND : revenue, balance sheet and financial ratios
A.2.T. LE GRAND is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in PLOUGOUMELEN (56400),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.2.T. LE GRAND (SIREN 432292597)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 017 905 €
N/C
N/C
N/C
N/C
N/C
N/C
1 224 249 €
Net income
-5 917 €
23 934 €
14 746 €
-833 €
-21 103 €
-86 435 €
11 141 €
63 921 €
18 291 €
11 562 €
EBITDA
N/C
N/C
27 338 €
N/C
N/C
N/C
N/C
N/C
N/C
57 967 €
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
N/C
N/C
0.9%
Revenue and income statement
In 2024, A.2.T. LE GRAND records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 917 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1469%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1468.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.703%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1727.985
1133.059
568.364
609.503
1963.712
3978.704
3673.059
2170.604
1243.43
1468.77
Financial autonomy
3.698
5.593
10.592
9.822
3.855
1.914
2.151
3.558
5.688
4.703
Repayment capacity
10.464
None
None
None
None
None
None
28.13
None
None
Cash flow / Revenue
3.207%
None%
None%
None%
None%
None%
None%
1.842%
None%
None%
Sector positioning
Debt ratio
1468.772024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Watch
In 2024, the debt ratio of A.2.T. LE GRAND (1468.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.7%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Watch
In 2024, the financial autonomy of A.2.T. LE GRAND (4.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
28.13 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of A.2.T. LE GRAND (28.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.252
Liquidity indicators evolution A.2.T. LE GRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.076
167.087
175.597
150.334
151.524
186.905
178.743
199.544
185.6
293.252
Interest coverage
30.448
None
None
None
None
None
None
26.589
None
None
Sector positioning
Liquidity ratio
293.252024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Good+23 pts over 3 years
In 2024, the liquidity ratio of A.2.T. LE GRAND (293.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
26.59x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of A.2.T. LE GRAND (26.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.2.T. LE GRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
511 871 €
0 €
0 €
0 €
0 €
0 €
0 €
611 506 €
0 €
0 €
Inventory turnover (days)
69
0
0
0
0
0
0
172
0
0
Customer payment term (days)
80
522
767
685
0
0
0
63
0
0
Supplier payment term (days)
65
306
485
608
0
0
0
32
0
0
Positioning of A.2.T. LE GRAND in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare A.2.T. LE GRAND with other companies in the same sector:
The headquarters of A.2.T. LE GRAND is located in PLOUGOUMELEN (56400), in the department Morbihan.
Where to find the tax return of A.2.T. LE GRAND ?
The tax return of A.2.T. LE GRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.2.T. LE GRAND operate?
A.2.T. LE GRAND operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart