A.2.P. ASSURANCES PATRIMOINE PLACEMENT is a French company
founded 17 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in REIMS (51100),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.2.P. ASSURANCES PATRIMOINE PLACEMENT (SIREN 507423895)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 595 817 €
1 194 102 €
N/C
Net income
554 074 €
587 746 €
138 338 €
166 956 €
219 826 €
115 920 €
EBITDA
N/C
N/C
N/C
233 823 €
192 715 €
N/C
Net margin
N/C
N/C
N/C
10.5%
18.4%
N/C
Revenue and income statement
In 2024, A.2.P. ASSURANCES PATRIMOINE PLACEMENT generates positive net income of 554 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 116 k€ -> 554 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
554 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.276%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.457%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
172.83
143.102
147.51
125.292
60.829
40.276
Financial autonomy
35.052
39.342
37.634
38.162
50.566
64.457
Repayment capacity
None
6.065
9.035
None
None
None
Cash flow / Revenue
None%
18.862%
9.933%
None%
None%
None%
Sector positioning
Debt ratio
40.282024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average
In 2024, the debt ratio of A.2.P. ASSURANCES PATRIMO... (40.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.46%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Good+22 pts over 3 years
In 2024, the financial autonomy of A.2.P. ASSURANCES PATRIMO... (64.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.824
324.605
276.455
155.643
164.939
292.281
Interest coverage
None
8.802
7.388
None
None
None
Sector positioning
Liquidity ratio
292.282024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Good+21 pts over 3 years
In 2024, the liquidity ratio of A.2.P. ASSURANCES PATRIMO... (292.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.2.P. ASSURANCES PATRIMOINE PLACEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
122 969 €
183 072 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
3
0
0
0
0
Supplier payment term (days)
0
45
21
0
0
0
Positioning of A.2.P. ASSURANCES PATRIMOINE PLACEMENT in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of A.2.P. ASSURANCES PATRIMOINE PLACEMENT is estimated at
1 115 167 €
(range 527 495€ - 5 091 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
527k€1115k€5091k€
1 115 167 €Range: 527 495€ - 5 091 741€
NAF 5 all-time
Valuation method used
Net Income Multiple
554 074 €
×
2.0x
=1 115 168 €
Range: 527 496€ - 5 091 742€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare A.2.P. ASSURANCES PATRIMOINE PLACEMENT with other companies in the same sector:
Frequently asked questions about A.2.P. ASSURANCES PATRIMOINE PLACEMENT
What is the revenue of A.2.P. ASSURANCES PATRIMOINE PLACEMENT ?
The revenue of A.2.P. ASSURANCES PATRIMOINE PLACEMENT in 2021 is 1.6 M€.
Is A.2.P. ASSURANCES PATRIMOINE PLACEMENT profitable?
Yes, A.2.P. ASSURANCES PATRIMOINE PLACEMENT generated a net profit of 554 k€ in 2024.
Where is the headquarters of A.2.P. ASSURANCES PATRIMOINE PLACEMENT ?
The headquarters of A.2.P. ASSURANCES PATRIMOINE PLACEMENT is located in REIMS (51100), in the department Marne.
Where to find the tax return of A.2.P. ASSURANCES PATRIMOINE PLACEMENT ?
The tax return of A.2.P. ASSURANCES PATRIMOINE PLACEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.2.P. ASSURANCES PATRIMOINE PLACEMENT operate?
A.2.P. ASSURANCES PATRIMOINE PLACEMENT operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart