Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-12-01 (25 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
A2K BATIMENT ET SERVICES : revenue, balance sheet and financial ratios
A2K BATIMENT ET SERVICES is a French company
founded 25 years ago,
specialized in the sector Agencement de lieux de vente.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A2K BATIMENT ET SERVICES (SIREN 433840444)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 378 687 €
1 057 423 €
903 356 €
928 022 €
1 404 697 €
Net income
39 263 €
516 143 €
311 716 €
212 147 €
58 590 €
18 051 €
33 166 €
39 623 €
EBITDA
N/C
N/C
N/C
300 935 €
83 051 €
32 845 €
53 039 €
58 218 €
Net margin
N/C
N/C
N/C
15.4%
5.5%
2.0%
3.6%
2.8%
Revenue and income statement
In 2023, A2K BATIMENT ET SERVICES generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 40 k€ -> 39 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.65%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.387%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A2K BATIMENT ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
10.192
4.093
7.249
9.623
2.224
4.13
3.357
3.65
Financial autonomy
58.683
71.963
69.327
53.255
67.449
42.221
56.255
44.387
Repayment capacity
0.824
0.38
1.095
0.766
0.039
None
None
None
Cash flow / Revenue
3.833%
5.383%
3.54%
6.462%
16.189%
None%
None%
None%
Sector positioning
Debt ratio
3.652023
2021
2022
2023
Q1: 1.41
Med: 24.25
Q3: 72.56
Good
In 2023, the debt ratio of A2K BATIMENT ET SERVICES (3.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.39%2023
2021
2022
2023
Q1: 14.81%
Med: 32.87%
Q3: 52.37%
Good
In 2023, the financial autonomy of A2K BATIMENT ET SERVICES (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.492
Liquidity indicators evolution A2K BATIMENT ET SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
228.764
319.883
342.73
202.616
238.186
192.876
183.489
216.492
Interest coverage
2.18
2.398
2.512
1.155
0.372
None
None
None
Sector positioning
Liquidity ratio
216.492023
2021
2022
2023
Q1: 144.92
Med: 198.79
Q3: 288.14
Good+13 pts over 3 years
In 2023, the liquidity ratio of A2K BATIMENT ET SERVICES (216.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A2K BATIMENT ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
316 661 €
180 519 €
277 791 €
236 609 €
-6 838 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
89
84
118
115
18
0
0
0
Supplier payment term (days)
44
41
46
125
27
0
0
0
Positioning of A2K BATIMENT ET SERVICES in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 39 535€ to 300 057€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
39k€112k€300k€
112 076 €Range: 39 535€ - 300 057€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare A2K BATIMENT ET SERVICES with other companies in the same sector:
Frequently asked questions about A2K BATIMENT ET SERVICES
What is the revenue of A2K BATIMENT ET SERVICES ?
The revenue of A2K BATIMENT ET SERVICES in 2020 is 1.4 M€.
Is A2K BATIMENT ET SERVICES profitable?
Yes, A2K BATIMENT ET SERVICES generated a net profit of 39 k€ in 2023.
Where is the headquarters of A2K BATIMENT ET SERVICES ?
The headquarters of A2K BATIMENT ET SERVICES is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of A2K BATIMENT ET SERVICES ?
The tax return of A2K BATIMENT ET SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A2K BATIMENT ET SERVICES operate?
A2K BATIMENT ET SERVICES operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart