Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-10-22 (15 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MASSY (91300), Essonne
A2F CONSEILS : revenue, balance sheet and financial ratios
A2F CONSEILS is a French company
founded 15 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MASSY (91300),
this company of category PME
shows in 2022 a revenue of 733 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A2F CONSEILS (SIREN 527883367)
Indicator
2023
2022
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
732 810 €
N/C
N/C
906 684 €
904 943 €
907 025 €
755 771 €
761 500 €
Net income
-10 099 €
-9 882 €
23 €
-38 619 €
21 039 €
14 061 €
27 222 €
2 021 €
39 147 €
EBITDA
N/C
-15 071 €
N/C
N/C
36 549 €
26 416 €
41 629 €
2 237 €
47 095 €
Net margin
N/C
-1.3%
N/C
N/C
2.3%
1.6%
3.0%
0.3%
5.1%
Revenue and income statement
In 2023, A2F CONSEILS records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.059%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2022
2023
Debt ratio
9.414
0.0
7.276
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
19.43
23.209
22.313
25.849
26.133
28.065
43.3
18.543
20.059
Repayment capacity
0.19
0.0
-5.821
0.0
0.0
None
None
0.0
None
Cash flow / Revenue
5.091%
0.186%
-0.189%
2.531%
0.161%
None%
None%
-2.79%
None%
Sector positioning
Debt ratio
0.02023
2019
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Excellent
In 2023, the debt ratio of A2F CONSEILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
20.06%2023
2019
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Average-24 pts over 3 years
In 2023, the financial autonomy of A2F CONSEILS (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Excellent
In 2022, the repayment capacity of A2F CONSEILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.506
Liquidity indicators evolution A2F CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2022
2023
Liquidity ratio
169.566
169.844
177.372
203.904
176.745
180.411
181.129
124.124
102.506
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
0.0
None
Sector positioning
Liquidity ratio
102.512023
2019
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Average-13 pts over 3 years
In 2023, the liquidity ratio of A2F CONSEILS (102.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Average
In 2022, the interest coverage of A2F CONSEILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A2F CONSEILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2022
2023
Operating WCR
76 036 €
99 920 €
154 757 €
150 944 €
113 199 €
0 €
0 €
-104 491 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
77
90
102
107
91
0
0
28
0
Supplier payment term (days)
85
83
89
67
91
0
0
130
0
Positioning of A2F CONSEILS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare A2F CONSEILS with other companies in the same sector:
The headquarters of A2F CONSEILS is located in MASSY (91300), in the department Essonne.
Where to find the tax return of A2F CONSEILS ?
The tax return of A2F CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A2F CONSEILS operate?
A2F CONSEILS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart